InsiderClue
Stocks · Health care · Pharmaceutical Preparations

Disc Medicine, Inc.

IRON Clue Score26
United States Fiscal year ends December CIK 0001816736
$62.06 +2.12% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $62.06 +1,619.11% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Aug 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
Fiscal year 2020Operating income−34.0Net income−40.8Fiscal year 2021Operating income−30.9Net income−36.0EPS, diluted−40.95Fiscal year 2022Operating income−47.5Net income−46.8EPS, diluted−45.05Fiscal year 2023Operating income−91.1Net income−76.4EPS, diluted−3.42Fiscal year 2024Operating income−129.7Net income−109.4EPS, diluted−3.96Fiscal year 2025Operating income−236.0Net income−212.2EPS, diluted−6.01
FY2020FY2021FY2022FY2023FY2024FY2025
Operating income −34.0 −30.9 −47.5 −91.1 −129.7 −236.0
Net income −40.8 −36.0 −46.8 −76.4 −109.4 −212.2
Growth
EPS, diluted n/a −40.95 −45.05 −3.42 −3.96 −6.01

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2020Operating cash flow−32.7Capital expenditure−0.0Free cash flow−32.7Fiscal year 2021Operating cash flow−27.5Capital expenditure−0.1Free cash flow−27.6Fiscal year 2022Operating cash flow−42.3Capital expenditure−0.2Free cash flow−42.4Fiscal year 2023Operating cash flow−73.5Capital expenditure−0.1Free cash flow−73.6Fiscal year 2024Operating cash flow−93.9Capital expenditure−0.5Free cash flow−94.4Fiscal year 2025Operating cash flow−180.4Capital expenditure−0.9Free cash flow−181.3
FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −32.7 −27.5 −42.3 −73.5 −93.9 −180.4
Capital expenditure −0.0 −0.1 −0.2 −0.1 −0.5 −0.9
Free cash flow −32.7 −27.6 −42.4 −73.6 −94.4 −181.3
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2020Cash4.5Total debt25.7Net cash (debt)−21.2Shareholders’ equity−28.8Fiscal year 2021Cash88.0Shareholders’ equity−64.2Fiscal year 2022Cash194.6Shareholders’ equity176.6Fiscal year 2023Cash360.4Total debt0.0Net cash (debt)360.4Shareholders’ equity345.1Debt to equity0.00Fiscal year 2024Cash192.4Total debt28.3Net cash (debt)164.1Shareholders’ equity443.6Debt to equity0.06Fiscal year 2025Cash91.1Total debt29.2Net cash (debt)62.0Shareholders’ equity739.8Debt to equity0.04
FY2020FY2021FY2022FY2023FY2024FY2025
Cash 4.5 88.0 194.6 360.4 192.4 91.1
Total debt 25.7 n/a n/a 0.0 28.3 29.2
Net cash (debt) −21.2 n/a n/a 360.4 164.1 62.0
Shareholders’ equity −28.8 −64.2 176.6 345.1 443.6 739.8
Debt to equity n/a n/a n/a 0.00 0.06 0.04

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
4.5 88.0 194.6 360.4 192.4 91.1
0.3 0.1 0.2 0.2 0.8 1.2
8.3 92.4 200.2 368.0 496.8 806.9
Growth +1,010.8% +116.6% +83.8% +35.0% +62.4%
Liabilities
11.7 n/a n/a n/a n/a n/a
14.0 n/a n/a 0.0 28.3 29.2
calc 25.7 n/a n/a 0.0 28.3 29.2
30.2 14.8 23.6 22.9 53.2 67.1
Equity
−112.8 −65.4 −112.2 −188.6 −298.0 −510.2
−28.8 −64.2 176.6 345.1 443.6 739.8
Growth +95.4% +28.5% +66.8%
Per share and net cash
calc −21.2 n/a n/a 360.4 164.1 62.0
15.6 0.9 17.4 24.4 29.9 37.9
calc −1.85 −70.60 10.15 14.17 14.85 19.53

† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.