Closing prices at the end of each trading day, from 4 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Revenue | 88.1 | 115.6 | 151.9 | 127.5 | 96.0 |
| Growth | +31.2% | +31.4% | −16.1% | −24.7% | |
| Operating income | −1.0 | −4.5 | −13.9 | −37.8 | −32.6 |
| Net income | −1.9 | −6.0 | −14.8 | −39.2 | −33.2 |
| Growth | |||||
| EPS, diluted | −0.04 | −0.12 | −0.27 | −0.69 | −0.58 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Gross margin | 15.1% | 18.0% | 19.6% | 17.8% | 12.8% |
| Operating margin | −1.1% | −3.9% | −9.1% | −29.7% | −33.9% |
| Net margin | −2.1% | −5.2% | −9.7% | −30.8% | −34.6% |
| Free cash flow margin | −8.7% | −8.2% | −13.3% | −6.6% | −0.9% |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Operating cash flow | −7.6 | −8.5 | −18.3 | −7.4 | −0.6 |
| Capital expenditure | −0.1 | −1.0 | −2.0 | −1.1 | −0.3 |
| Free cash flow | −7.7 | −9.5 | −20.3 | −8.5 | −0.9 |
| Growth | |||||
| Buybacks | n/a | n/a | n/a | −0.1 | −0.0 |
| Dividends paid | −0.5 | −3.4 | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|
| Cash | 74.5 | 40.3 | 35.1 | 24.4 | 19.3 |
| Shareholders’ equity | 11.8 | 31.5 | 34.5 | 0.6 | −29.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|
| Assets | |||||
| 74.5 | 40.3 | 35.1 | 24.4 | 19.3 | |
| 8.3 | 24.5 | 59.7 | 39.6 | 19.8 | |
| 14.6 | 7.5 | 6.4 | 6.6 | 3.1 | |
| 0.1 | 1.1 | 2.6 | 3.0 | 2.4 | |
| 100.7 | 90.4 | 122.6 | 102.2 | 64.3 | |
| Growth | −10.3% | +35.7% | −16.7% | −37.1% | |
| Liabilities | |||||
| 89.0 | 58.9 | 88.2 | 101.6 | 93.5 | |
| Equity | |||||
| 11.9 | 5.9 | −8.8 | −48.1 | −81.3 | |
| 11.8 | 31.5 | 34.5 | 0.6 | −29.2 | |
| Growth | +167.4% | +9.5% | −98.2% | −4,936.5% | |
| Per share and net cash | |||||
| 50.0 | 54.2 | 56.5 | 57.2 | 57.6 | |
| calc | 0.24 | 0.58 | 0.61 | 0.01 | −0.51 |
Lines marked calc are worked out here from filed figures; point at one for how.