Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 111.52 | n/a | 104.20 | 117.08 | 100.20 | 126.37 | 142.28 | 154.97 | 168.05 |
| Growth | +12.4% | −14.4% | +26.1% | +12.6% | +8.9% | +8.4% | ||||
| Net income | 21.63 | 23.19 | n/a | 24.91 | 27.11 | 18.90 | 26.76 | 29.21 | 33.11 | 41.09 |
| Growth | +7.2% | +8.9% | −30.3% | +41.6% | +9.1% | +13.3% | +24.1% |
| FY2016 | FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 20.8% | n/a | 23.9% | 23.2% | 18.9% | 21.2% | 20.5% | 21.4% | 24.4% |
| Free cash flow margin | n/a | 19.9% | n/a | 27.1% | 28.6% | 57.7% | 41.9% | 89.2% | 47.5% | 3.1% |
| FY2016 | FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 36.07 | 23.18 | n/a | 29.72 | 35.16 | 59.49 | 54.31 | 129.63 | 77.49 | 7.07 |
| Capital expenditure | −1.36 | −0.94 | n/a | −1.48 | −1.62 | −1.72 | −1.41 | −2.73 | −3.82 | −1.83 |
| Free cash flow | 34.71 | 22.24 | n/a | 28.24 | 33.54 | 57.78 | 52.89 | 126.91 | 73.68 | 5.24 |
| Growth | −35.9% | +18.8% | +72.3% | −8.5% | +139.9% | −41.9% | −92.9% | |||
| Buybacks | n/a | −3.09 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.99 | −1.07 | −4.04 | −5.41 | −9.70 | 2.26 | 1.60 | 0.29 | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 96.12 | 83.31 | n/a | 95.56 | 70.81 | 105.82 | 103.89 | 104.26 | 116.54 | 117.29 |
| Shareholders’ equity | 122.58 | 131.38 | n/a | 136.78 | 136.93 | 142.99 | 152.86 | 167.72 | 190.18 | 211.09 |
In billions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 30 Aug 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 96.12 | 83.31 | n/a | 95.56 | 70.81 | 105.82 | 103.89 | 104.26 | 116.54 | 117.29 | |
| 8.04 | 7.36 | n/a | 7.30 | 7.17 | 6.94 | 6.96 | 7.77 | 9.14 | 9.19 | |
| 9.68 | 10.72 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 1,351.31 | 1,436.24 | n/a | 1,552.80 | 1,637.48 | 2,019.25 | 2,069.21 | 2,321.07 | 2,543.10 | 2,854.48 | |
| Growth | +6.3% | +5.5% | +23.3% | +2.5% | +12.2% | +9.6% | +12.2% | |||
| Liabilities | ||||||||||
| 1,218.93 | 1,291.88 | n/a | 1,402.33 | 1,488.02 | 1,864.73 | 1,904.73 | 2,143.96 | 2,344.05 | 2,633.19 | |
| Equity | ||||||||||
| 122.58 | 131.38 | n/a | 136.78 | 136.93 | 142.99 | 152.86 | 167.72 | 190.18 | 211.09 | |
| Growth | +7.2% | +0.1% | +4.4% | +6.9% | +9.7% | +13.4% | +11.0% | |||
| Per share and net cash | ||||||||||
| n/a | 0.0 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | 4,958 | n/a | |
| calc | n/a | n/a | n/a | 27.59 | 27.62 | 28.84 | 30.83 | 33.83 | 38.36 | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in BRL as filed; the screener converts to dollars.