Closing prices at the end of each trading day, from 10 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.2 | 7.0 | 0.4 | 4.2 | 12.2 | 17.5 | 9.2 |
| Growth | +118.9% | −94.7% | +1,027.4% | +190.4% | +43.5% | −47.4% | |
| Operating income | −32.9 | −30.3 | −29.7 | −52.1 | −57.1 | −102.7 | −97.6 |
| Net income | −33.0 | −30.2 | −33.6 | −49.6 | −54.3 | −110.4 | −184.2 |
| Growth | |||||||
| EPS, diluted | n/a | −1.28 | −0.99 | −1.27 | −1.31 | −2.43 | −3.08 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −1,029.2% | −433.2% | −7,988.7% | −1,242.6% | −468.9% | −587.7% | −1,060.6% |
| Net margin | −1,032.7% | −431.8% | −9,037.4% | −1,183.5% | −445.6% | −631.8% | −2,002.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −34.2 | −28.4 | −30.6 | −47.6 | −44.9 | −81.6 | −85.9 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|
| Cash and securities | 56.7 | 35.8 | 105.7 | 86.6 | 86.7 | 26.9 | 96.6 |
| Total debt | 0.2 | 0.1 | 10.1 | 8.8 | 28.7 | n/a | n/a |
| Net cash (debt) | 56.5 | 35.7 | 95.6 | 77.7 | 58.1 | n/a | n/a |
| Shareholders’ equity | 61.6 | 41.4 | 111.2 | 88.9 | 45.5 | −32.0 | −106.6 |
| Debt to equity | 0.00 | 0.00 | 0.09 | 0.10 | 0.63 | n/a | n/a |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 56.7 | 35.8 | 105.7 | 86.6 | 86.7 | 26.9 | 96.6 | |
| n/a | n/a | n/a | 4.0 | 0.0 | 3.8 | 0.5 | |
| 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.0 | |
| 4.5 | 3.7 | 3.3 | 3.2 | 7.4 | 9.1 | 5.0 | |
| 79.8 | 57.0 | 138.9 | 122.0 | 116.0 | 69.6 | 119.0 | |
| Growth | −28.6% | +143.9% | −12.2% | −4.9% | −40.0% | +71.0% | |
| Liabilities | |||||||
| 0.2 | 0.1 | 0.0 | n/a | n/a | n/a | n/a | |
| 0.1 | 0.0 | 10.0 | 8.8 | 28.7 | n/a | n/a | |
| calc | 0.2 | 0.1 | 10.1 | 8.8 | 28.7 | n/a | n/a |
| n/a | n/a | n/a | 33.1 | 70.5 | 101.6 | 225.6 | |
| Equity | |||||||
| −33.0 | −30.2 | −33.6 | n/a | n/a | n/a | n/a | |
| 61.6 | 41.4 | 111.2 | 88.9 | 45.5 | −32.0 | −106.6 | |
| Growth | −32.8% | +168.7% | −20.1% | −48.8% | −170.4% | ||
| Per share and net cash | |||||||
| calc | 56.5 | 35.7 | 95.6 | 77.7 | 58.1 | n/a | n/a |
| n/a | n/a | 38.6 | 40.9 | 42.1 | 52.1 | 95.7 | |
| calc | n/a | n/a | 2.88 | 2.17 | 1.08 | −0.61 | −1.11 |
† The number of shares outstanding jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.