Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 4.4 | 4.4 | 5.8 | 9.4 | 4.3 | 12.0 | 9.8 | 11.7 | 11.5 |
| Growth | +2,981.6% | +1.3% | +30.8% | +62.5% | −53.8% | +175.8% | −18.4% | +19.8% | −1.5% | |
| Operating income | −13.6 | −34.2 | −30.8 | −28.9 | −26.6 | −40.7 | −34.4 | −34.3 | −30.8 | −45.9 |
| Net income | −14.7 | −22.0 | −32.1 | −38.5 | −33.8 | −0.1 | −0.0 | −0.0 | −38.5 | −53.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −3.00 | −88.22 | −36.18 | −2,678.17 | −130.69 | −22.97 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −9,599.8% | −785.3% | −698.0% | −501.3% | −283.9% | −939.1% | −287.8% | −351.3% | −263.8% | −398.8% |
| Net margin | −10,410.9% | −503.7% | −727.9% | −667.3% | −360.2% | −1.2% | −0.4% | −0.4% | −329.3% | −465.4% |
| Free cash flow margin | −10,258.4% | n/a | −514.9% | n/a | −162.9% | −806.8% | −277.5% | n/a | −251.5% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.4 | −9.8 | −22.7 | −20.5 | −15.3 | −35.0 | −33.1 | −33.2 | −29.4 | −23.7 |
| Capital expenditure | −0.1 | n/a | −0.0 | n/a | −0.0 | −0.0 | −0.1 | n/a | −0.0 | n/a |
| Free cash flow | −14.5 | n/a | −22.7 | n/a | −15.3 | −35.0 | −33.2 | n/a | −29.4 | n/a |
| Growth | ||||||||||
| Buybacks | n/a | n/a | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.0 | 0.5 | 2.6 | 3.5 | 8.1 | 17.1 | 5.5 | 6.5 | 8.0 | 1.0 |
| Total debt | 3.7 | 12.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −2.8 | −12.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −2.5 | 17.3 | 5.4 | 10.7 | 17.2 | 11.9 | −1.4 | 4.9 | 6.5 | −18.7 |
| Debt to equity | n/a | 0.73 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.1 | 4.4 | 4.4 | 5.8 | 9.4 | 4.3 | 12.0 | 9.8 | 11.7 | 11.5 | |
| Growth | +2,981.6% | +1.3% | +30.8% | +62.5% | −53.8% | +175.8% | −18.4% | +19.8% | −1.5% | |
| 0.1 | 0.9 | 2.8 | 3.8 | 3.3 | 2.3 | 2.0 | 2.0 | 2.0 | 3.8 | |
| 7.2 | 4.3 | 5.2 | 5.8 | 6.4 | 15.1 | 17.6 | 18.6 | 16.5 | 25.0 | |
| 6.0 | 11.2 | 12.3 | 13.5 | 14.4 | 17.1 | 17.9 | 16.6 | 16.3 | 18.6 | |
| −13.6 | −34.2 | −30.8 | −28.9 | −26.6 | −40.7 | −34.4 | −34.3 | −30.8 | −45.9 | |
| Growth | ||||||||||
| −14.7 | −35.1 | −32.1 | −38.5 | −33.8 | −52.6 | −48.4 | −41.9 | −39.3 | −54.0 | |
| n/a | −13.2 | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −14.7 | −22.0 | −32.1 | −38.5 | −33.8 | −0.1 | −0.0 | −0.0 | −38.5 | −53.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −3.00 | −88.22 | −36.18 | −2,678.17 | −130.69 | −22.97 | |
| n/a | n/a | n/a | n/a | −3.00 | −88.22 | −36.18 | −2,678.17 | −130.69 | −22.97 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 12.9 | 0.6 | 1.3 | 0.0 | 0.3 | 2.3 | |
| n/a | n/a | n/a | n/a | 12.9 | 0.6 | 1.3 | 0.0 | 0.3 | 2.3 | |
| Growth | −95.4% | +120.0% | −98.8% | +1,810.0% | +691.9% | |||||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.