Closing prices at the end of each trading day, from 11 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 3.6 | 8.6 | 8.1 | 10.6 | 10.0 |
| Growth | +136.8% | −6.1% | +31.0% | −5.6% | ||
| Operating income | −4.8 | −32.9 | −67.1 | −73.0 | −98.8 | −157.7 |
| Net income | −6.8 | −32.7 | −63.1 | −58.3 | −69.0 | −113.6 |
| Growth | ||||||
| EPS, diluted | n/a | −1.39 | −1.52 | −1.32 | −1.28 | −1.83 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | −905.4% | −779.0% | −902.9% | −933.6% | −1,576.7% |
| Net margin | n/a | −898.3% | −732.2% | −721.2% | −651.6% | −1,136.3% |
| Free cash flow margin | n/a | −507.5% | −573.2% | −648.6% | −417.2% | −832.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −4.4 | −17.0 | −42.9 | −50.6 | −43.8 | −82.2 |
| Capital expenditure | 0.0 | −1.5 | −6.4 | −1.9 | −0.4 | −1.0 |
| Free cash flow | −4.4 | −18.5 | −49.4 | −52.4 | −44.2 | −83.3 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 7.8 | 35.6 | 51.4 | 19.2 | 430.6 | 52.3 |
| Shareholders’ equity | −14.6 | 366.3 | 320.7 | 344.3 | 1,022.8 | 956.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −905.4% | −779.0% | −902.9% | −933.6% | −1,576.7% | |
| n/a | −898.3% | −732.2% | −721.2% | −651.6% | −1,136.3% | |
| n/a | −507.5% | −573.2% | −648.6% | −417.2% | −832.8% | |
| Spending | ||||||
| n/a | 721.4% | 620.5% | 679.5% | 645.9% | 1,259.0% | |
| n/a | 284.0% | 258.5% | 323.4% | 387.7% | 417.7% | |
| n/a | 40.7% | 74.8% | 22.9% | 3.4% | 10.4% | |
| Returns | ||||||
| n/a | −8.9% | −19.7% | −16.9% | −6.7% | −11.9% | |
| −41.8% | −8.6% | −17.3% | −15.3% | −6.5% | −11.3% | |
| Balance and payout | ||||||
| 56.9% | 3.6% | 11.9% | 9.5% | 3.6% | 4.5% | |