Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.7 | 53.9 | 45.4 | 44.9 | 57.5 | 62.9 | 54.3 | 47.1 | 41.3 |
| Growth | +13.0% | −15.7% | −1.1% | +27.9% | +9.4% | −13.7% | −13.2% | −12.4% | |
| Operating income | 4.4 | 4.3 | n/a | n/a | 3.7 | 2.0 | 0.4 | −1.8 | −3.8 |
| Net income | 2.7 | 2.9 | 2.1 | 2.8 | 3.5 | 1.2 | −0.0 | 0.7 | −4.1 |
| Growth | +7.1% | −28.1% | +32.6% | +24.1% | −66.3% | −101.8% | −672.2% | ||
| EPS, diluted | 0.60 | 0.66 | 0.50 | 0.77 | 0.99 | 0.33 | −0.01 | 0.21 | −1.18 |
| Growth | +10.0% | −24.2% | +54.0% | +28.6% | −66.7% | −103.0% | −661.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 21.5% | 21.9% | 27.8% | 24.6% | 21.9% | 22.6% | 18.8% | 15.1% |
| Operating margin | 9.3% | 7.9% | n/a | n/a | 6.5% | 3.1% | 0.8% | −3.8% | −9.1% |
| Net margin | 5.7% | 5.4% | 4.6% | 6.2% | 6.0% | 1.9% | −0.0% | 1.5% | −10.0% |
| Free cash flow margin | 6.0% | 3.1% | 13.8% | −5.9% | −9.7% | −7.5% | 9.9% | 12.6% | −16.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.4 | 1.6 | 6.3 | −2.2 | −4.4 | −3.4 | 5.6 | 6.0 | −6.6 |
| Capital expenditure | 0.5 | 0.1 | −0.0 | −0.4 | −1.2 | −1.3 | −0.2 | −0.1 | −0.1 |
| Free cash flow | 2.9 | 1.7 | 6.3 | −2.7 | −5.6 | −4.7 | 5.4 | 5.9 | −6.7 |
| Growth | −41.5% | +274.1% | −142.5% | +10.2% | −213.7% | ||||
| Buybacks | −0.5 | −1.3 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.9 | 6.1 | 9.7 | 3.8 | 1.2 | 0.5 | 0.1 | 4.9 | 0.2 |
| Shareholders’ equity | 19.7 | 21.4 | 20.4 | 19.3 | 22.9 | 24.1 | 24.1 | 24.9 | 20.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 23.2% | 21.5% | 21.9% | 27.8% | 24.6% | 21.9% | 22.6% | 18.8% | 15.1% | |
| 9.3% | 7.9% | n/a | n/a | 6.5% | 3.1% | 0.8% | −3.8% | −9.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.1% | 1.7% | −9.4% | |
| 5.7% | 5.4% | 4.6% | 6.2% | 6.0% | 1.9% | −0.0% | 1.5% | −10.0% | |
| 6.0% | 3.1% | 13.8% | −5.9% | −9.7% | −7.5% | 9.9% | 12.6% | −16.3% | |
| Spending | |||||||||
| 4.2% | 3.9% | 4.7% | 5.6% | 5.6% | 6.4% | 7.3% | 8.2% | 9.3% | |
| −1.0% | −0.2% | 0.1% | 1.0% | 2.0% | 2.0% | 0.4% | 0.2% | 0.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 842.9% | 12.8% | n/a | |
| Returns | |||||||||
| 13.8% | 13.7% | 10.3% | 14.4% | 15.1% | 4.8% | −0.1% | 2.9% | −19.9% | |
| 12.3% | 12.4% | 9.5% | 12.0% | 11.9% | 3.4% | −0.1% | 2.6% | −16.2% | |
| Balance and payout | |||||||||
| 11.1% | 9.5% | 8.0% | 16.9% | 21.5% | 30.2% | 19.1% | 9.6% | 18.4% | |
| 18.4% | 75.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |