Closing prices at the end of each trading day, from 9 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 84.0 | 87.7 | 106.9 |
| Growth | +4.4% | +21.9% | |
| Operating income | 7.6 | 9.4 | −40.1 |
| Net income | 6.6 | 7.5 | −40.9 |
| Growth | +13.7% | −648.8% | |
| EPS, diluted | 0.32 | 0.37 | −1.86 |
| Growth | +15.6% | −602.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 20.8% | 29.1% | 19.9% |
| Operating margin | 9.1% | 10.7% | −37.5% |
| Net margin | 7.8% | 8.5% | −38.3% |
| Free cash flow margin | −0.4% | 3.3% | −9.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.5 | 2.9 | −10.4 |
| Capital expenditure | −0.9 | −0.1 | −0.0 |
| Free cash flow | −0.4 | 2.9 | −10.4 |
| Growth | −460.5% | ||
| Dividends paid | n/a | −2.7 | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 12.8 | 12.8 | 40.1 |
| Shareholders’ equity | 2.9 | 10.4 | 51.0 |
In millions of HKD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Assets | |||
| 12.8 | 12.8 | 40.1 | |
| n/a | 0.1 | 0.1 | |
| n/a | 0.6 | 0.3 | |
| n/a | 32.8 | 76.9 | |
| Growth | +134.6% | ||
| Liabilities | |||
| n/a | 22.4 | 25.9 | |
| Equity | |||
| n/a | 10.4 | −30.5 | |
| 2.9 | 10.4 | 51.0 | |
| Growth | +253.2% | +389.8% | |
| Per share and net cash | |||
| n/a | 20.2 | 26.3 | |
| calc | n/a | 0.52 | 1.94 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in HKD as filed; the screener converts to dollars.