Closing prices at the end of each trading day, from 6 Mar 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 23.1 | 30.5 |
| Growth | +32.3% | |
| Operating income | −0.0 | −5.7 |
| Net income | 0.1 | −5.3 |
| Growth | −4,530.5% | |
| EPS, diluted | 0.01 | −0.31 |
| Growth | −3,200.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 21.8% | 10.3% |
| Operating margin | −0.1% | −18.5% |
| Net margin | 0.5% | −17.3% |
| Free cash flow margin | 11.5% | −39.3% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 3.5 | −11.8 |
| Capital expenditure | −0.8 | −0.2 |
| Free cash flow | 2.7 | −12.0 |
| Growth | −551.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 2.7 | 25.2 |
| Shareholders’ equity | 6.3 | 37.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Margins | ||
| 21.8% | 10.3% | |
| −0.1% | −18.5% | |
| 0.5% | −17.3% | |
| 11.5% | −39.3% | |
| Spending | ||
| 20.9% | 24.1% | |
| 3.5% | 0.7% | |
| Returns | ||
| 1.9% | −13.9% | |
| 1.3% | −13.2% | |