Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,084.2 | 1,138.3 | 1,186.2 | 1,022.0 | 1,144.6 | 1,380.7 | 1,558.8 | 1,574.8 | 1,583.2 |
| Growth | +5.0% | +4.2% | −13.8% | +12.0% | +20.6% | +12.9% | +1.0% | +0.5% | |
| Operating income | 118.1 | 110.8 | 117.0 | 17.2 | 71.2 | 61.8 | 109.5 | 117.5 | 84.3 |
| Net income | 79.2 | 103.6 | 94.8 | 18.3 | 55.6 | 47.2 | 78.9 | 86.6 | 65.6 |
| Growth | +30.8% | −8.5% | −80.7% | +203.8% | −15.1% | +67.0% | +9.7% | −24.2% | |
| EPS, diluted | 4.21 | 5.51 | 5.00 | 0.96 | 2.91 | 2.46 | 4.08 | 4.45 | 3.36 |
| Growth | +30.9% | −9.3% | −80.8% | +203.1% | −15.5% | +65.9% | +9.1% | −24.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 29.5% | 29.5% | 23.3% | 26.1% | 26.8% | 30.1% | 30.9% | 29.7% |
| Operating margin | 10.9% | 9.7% | 9.9% | 1.7% | 6.2% | 4.5% | 7.0% | 7.5% | 5.3% |
| Net margin | 7.3% | 9.1% | 8.0% | 1.8% | 4.9% | 3.4% | 5.1% | 5.5% | 4.1% |
| Free cash flow margin | 4.9% | 5.6% | 7.6% | 3.4% | 4.2% | −4.4% | 4.3% | 6.3% | 5.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 125.3 | 123.4 | 147.5 | 92.1 | 101.5 | 26.1 | 172.3 | 173.1 | 165.1 |
| Capital expenditure | −72.2 | −60.0 | −57.1 | −57.8 | −53.6 | −87.3 | −104.7 | −73.6 | −82.9 |
| Free cash flow | 53.2 | 63.3 | 90.4 | 34.3 | 47.9 | −61.2 | 67.5 | 99.5 | 82.3 |
| Growth | +19.1% | +42.7% | −62.0% | +39.6% | −227.8% | +47.3% | −17.3% | ||
| Buybacks | −18.2 | −2.8 | 0.0 | −9.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.0 |
| Dividends paid | −30.9 | −33.1 | −36.6 | −42.1 | −44.8 | −48.4 | −53.9 | −57.0 | −60.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 91.0 | 111.5 | 192.4 | 195.8 | 283.2 | 35.2 | 49.6 | 73.4 | 105.9 |
| Total debt | n/a | n/a | n/a | n/a | 0.0 | 55.0 | 27.0 | 0.0 | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | 283.2 | −19.8 | 22.6 | 73.4 | 105.9 |
| Shareholders’ equity | 682.3 | 759.1 | 833.8 | 809.5 | 845.7 | 863.2 | 911.5 | 957.0 | 966.7 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.00 | 0.06 | 0.03 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 91.0 | 111.5 | 192.4 | 195.8 | 283.2 | 35.2 | 49.6 | 73.4 | 105.9 | |
| 124.6 | 132.3 | 140.9 | 126.6 | 162.9 | 208.2 | 198.1 | 189.2 | 184.1 | |
| 103.3 | 112.9 | 116.2 | 108.9 | 123.2 | 180.5 | 171.5 | 173.1 | 175.2 | |
| 227.6 | 242.7 | 253.4 | 261.6 | 267.2 | 335.4 | 385.9 | 391.2 | 390.2 | |
| 102.5 | 102.5 | 102.5 | 121.8 | 121.8 | 184.4 | 185.1 | 185.1 | 185.1 | |
| 867.2 | 938.2 | 1,019.3 | 1,056.6 | 1,122.2 | 1,217.0 | 1,277.2 | 1,365.1 | 1,381.5 | |
| Growth | +8.2% | +8.6% | +3.7% | +6.2% | +8.4% | +5.0% | +6.9% | +1.2% | |
| Liabilities | |||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | |
| n/a | n/a | n/a | n/a | 0.0 | 55.0 | 27.0 | 0.0 | 0.0 | |
| calc | n/a | n/a | n/a | n/a | 0.0 | 55.0 | 27.0 | 0.0 | 0.0 |
| Equity | |||||||||
| 673.8 | 743.7 | 801.0 | 775.8 | 785.4 | 782.9 | 807.1 | 835.8 | 840.2 | |
| 682.3 | 759.1 | 833.8 | 809.5 | 845.7 | 863.2 | 911.5 | 957.0 | 966.7 | |
| Growth | +11.3% | +9.8% | −2.9% | +4.5% | +2.1% | +5.6% | +5.0% | +1.0% | |
| Per share and net cash | |||||||||
| calc | n/a | n/a | n/a | n/a | 283.2 | −19.8 | 22.6 | 73.4 | 105.9 |
| 18.7 | 18.8 | 18.9 | 18.9 | 19.1 | 19.2 | 19.3 | 19.5 | 19.4 | |
| calc | 36.56 | 40.48 | 44.13 | 42.80 | 44.31 | 44.91 | 47.15 | 49.18 | 49.73 |
Lines marked calc are worked out here from filed figures; point at one for how.