Closing prices at the end of each trading day, from 26 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 119.1 | 173.7 | 252.0 |
| Growth | +45.8% | +45.1% | |
| Operating income | 13.2 | 20.0 | 30.9 |
| Net income | 11.2 | 17.1 | 26.2 |
| Growth | +52.1% | +53.2% | |
| EPS, diluted | 0.56 | 0.85 | 1.28 |
| Growth | +51.8% | +50.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 15.8% | 15.3% | 16.1% |
| Operating margin | 11.1% | 11.5% | 12.2% |
| Net margin | 9.4% | 9.8% | 10.4% |
| Free cash flow margin | −11.5% | 39.8% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −13.6 | 69.2 | 0.3 |
| Capital expenditure | −0.1 | −0.0 | n/a |
| Free cash flow | −13.7 | 69.2 | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 25.6 | 20.6 | 62.2 |
| Shareholders’ equity | 59.4 | 17.4 | 69.8 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|
| Assets | |||
| 25.6 | 20.6 | 62.2 | |
| n/a | 12.7 | 14.7 | |
| n/a | 0.1 | 0.1 | |
| n/a | 173.1 | 340.1 | |
| Growth | +96.5% | ||
| Liabilities | |||
| n/a | 155.7 | 270.3 | |
| Equity | |||
| n/a | 14.1 | 37.6 | |
| 59.4 | 17.4 | 69.8 | |
| Growth | −70.7% | +301.8% | |
| Per share and net cash | |||
| n/a | 20.0 | 21.4 | |
| calc | n/a | 0.87 | 3.25 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.