Closing prices at the end of each trading day, from 9 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 0.0 | 0.0 | 1.0 | 0.1 | 53.4 |
| Growth | −86.8% | +39,183.1% | ||||
| Operating income | −132.2 | −259.1 | −392.2 | −472.1 | −596.8 | −719.6 |
| Net income | −114.2 | −180.3 | −258.0 | −513.1 | −608.0 | −929.8 |
| Growth | ||||||
| EPS, diluted | −1.10 | −0.61 | −0.44 | −0.79 | −0.87 | −1.13 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −45,745.5% | −438,789.7% | −1,346.9% |
| Net margin | n/a | n/a | n/a | −49,714.1% | −447,083.8% | −1,740.5% |
| Free cash flow margin | n/a | n/a | n/a | −33,374.8% | −350,650.0% | −1,055.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −105.9 | −195.7 | −235.9 | −313.8 | −436.3 | −509.9 |
| Capital expenditure | −23.7 | −32.3 | −54.9 | −30.6 | −40.6 | −53.9 |
| Free cash flow | −129.6 | −228.1 | −290.8 | −344.4 | −476.9 | −563.8 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 77.3 | 955.6 | 146.1 | 204.0 | 199.6 | 240.8 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 0.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 240.8 |
| Shareholders’ equity | −283.2 | 1,316.8 | 1,164.7 | 1,034.4 | 912.4 | 1,409.7 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 0.0 | 0.0 | 1.0 | 0.1 | 53.4 | |
| Growth | −86.8% | +39,183.1% | ||||
| 108.7 | 197.6 | 296.3 | 367.0 | 477.2 | 581.1 | |
| 23.5 | 61.5 | 95.9 | 105.9 | 119.7 | 162.6 | |
| −132.2 | −259.1 | −392.2 | −472.1 | −596.8 | −719.6 | |
| Growth | ||||||
| −114.1 | −190.9 | −258.0 | −512.9 | −607.9 | −928.5 | |
| 0.0 | −10.5 | 0.1 | 0.1 | 0.1 | 1.3 | |
| −114.2 | −180.3 | −258.0 | −513.1 | −608.0 | −929.8 | |
| Growth | ||||||
| Per share | ||||||
| −1.10 | −0.61 | −0.44 | −0.79 | −0.87 | −1.13 | |
| −1.10 | −0.61 | −0.44 | −0.79 | −0.87 | −1.13 | |
| Growth | ||||||
| 103.9 | 294.9 | 585.5 | 647.9 | 699.8 | 826.2 | |
| 103.9 | 294.9 | 585.5 | 647.9 | 699.8 | 826.2 | |
| Growth | +183.7% | +98.6% | +10.7% | +8.0% | +18.1% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.