Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490.6 | 544.3 | 562.4 | 594.2 | 751.7 | 743.4 | 663.8 | 592.8 | 592.4 |
| Growth | +10.9% | +3.3% | +5.7% | +26.5% | −1.1% | −10.7% | −10.7% | −0.1% | |
| Operating income | 45.6 | 63.0 | 63.8 | 71.1 | 111.3 | 66.3 | 11.7 | −43.5 | −16.2 |
| Net income | 35.2 | 40.7 | 51.4 | 55.2 | 83.4 | 44.5 | 19.5 | −26.5 | −34.3 |
| Growth | +15.7% | +26.4% | +7.4% | +51.0% | −46.6% | −56.1% | −235.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.0% | 44.4% | 44.4% | 44.6% | 44.5% | 36.5% | 36.8% | 33.9% | 35.1% |
| Operating margin | 9.3% | 11.6% | 11.3% | 12.0% | 14.8% | 8.9% | 1.8% | −7.3% | −2.7% |
| Net margin | 7.2% | 7.5% | 9.1% | 9.3% | 11.1% | 6.0% | 2.9% | −4.5% | −5.8% |
| Free cash flow margin | 7.1% | 8.1% | 5.2% | 7.7% | 4.9% | −12.6% | 2.9% | 3.2% | 6.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 46.4 | 63.4 | 45.8 | 61.5 | 58.3 | −62.1 | 41.7 | 41.0 | 56.2 |
| Capital expenditure | −11.6 | −19.2 | −16.8 | −15.6 | −21.4 | −31.7 | −22.7 | −22.0 | −16.0 |
| Free cash flow | 34.7 | 44.2 | 29.1 | 45.9 | 36.9 | −93.8 | 19.0 | 19.0 | 40.2 |
| Growth | +27.3% | −34.3% | +57.9% | −19.6% | −354.2% | −0.4% | +112.1% | ||
| Buybacks | −0.7 | −0.7 | −0.7 | −0.5 | −0.5 | −0.5 | −0.4 | −0.4 | −0.1 |
| Dividends paid | −3.6 | −4.4 | −5.6 | −6.8 | −8.4 | −12.1 | −12.6 | −13.4 | −13.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 63.8 | 121.9 | 172.4 | 212.4 | 240.4 | 129.8 | 111.9 | 145.5 | 176.4 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net cash (debt) | 63.8 | 121.9 | 172.4 | 212.4 | 240.4 | 129.8 | 111.9 | 145.5 | 176.4 |
| Shareholders’ equity | 243.0 | 279.2 | 324.5 | 378.1 | 458.5 | 488.0 | 499.7 | 463.4 | 418.4 |
| Debt to equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Sep 2017 | FY2018 28 Sep 2018 | FY2019 27 Sep 2019 | FY2020 2 Oct 2020 | FY2021 1 Oct 2021 | FY2022 30 Sep 2022 | FY2023 29 Sep 2023 | FY2024 27 Sep 2024 | FY2025 3 Oct 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 63.8 | 121.9 | 172.4 | 212.4 | 240.4 | 129.8 | 111.9 | 145.5 | 176.4 | |
| 46.8 | 40.9 | 44.5 | 67.3 | 71.3 | 91.9 | 43.2 | 40.6 | 50.5 | |
| 79.1 | 88.9 | 94.3 | 97.4 | 166.6 | 248.6 | 261.5 | 209.8 | 170.7 | |
| 48.9 | 55.9 | 59.5 | 63.0 | 71.5 | 89.1 | 94.4 | 96.9 | 93.7 | |
| 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 0.0 | 10.5 | |
| 353.7 | 395.9 | 436.4 | 546.0 | 674.3 | 679.9 | 681.6 | 635.2 | 604.1 | |
| Growth | +12.0% | +10.2% | +25.1% | +23.5% | +0.8% | +0.2% | −6.8% | −4.9% | |
| Liabilities | |||||||||
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| calc | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 110.7 | 116.7 | 111.9 | 167.9 | 215.8 | 191.9 | 181.9 | 171.8 | 185.7 | |
| Equity | |||||||||
| 166.9 | 202.8 | 248.4 | 296.4 | 370.5 | 402.8 | 409.6 | 369.6 | 321.8 | |
| 243.0 | 279.2 | 324.5 | 378.1 | 458.5 | 488.0 | 499.7 | 463.4 | 418.4 | |
| Growth | +14.9% | +16.2% | +16.5% | +21.3% | +6.4% | +2.4% | −7.3% | −9.7% | |
| Per share and net cash | |||||||||
| calc | 63.8 | 121.9 | 172.4 | 212.4 | 240.4 | 129.8 | 111.9 | 145.5 | 176.4 |
Lines marked calc are worked out here from filed figures; point at one for how.