Closing prices at the end of each trading day, from 24 Sep 2021.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
Operating incomeNet income
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating income
−20.7
−36.8
−51.2
−68.9
−76.2
−83.9
Net income
−31.7
−30.6
−37.7
−64.5
−71.3
−75.8
Growth
EPS, diluted
n/a
−2.69
−10.33
−6.18
−4.89
−3.95
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
−18.3
−33.7
−45.9
−52.1
−62.6
−77.2
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
19.8
84.7
38.3
86.9
71.6
28.7
Shareholders’ equity
−35.1
69.5
36.0
78.4
61.7
4.2
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202031 Dec 2020
FY202131 Dec 2021
FY202231 Dec 2022
FY202331 Dec 2023
FY202431 Dec 2024
FY202531 Dec 2025
Operating cash flowUSD millions
−18.3
−33.7
−45.9
−52.1
−62.6
−77.2
Operations
−18.3
−33.7
−45.9
−52.1
−62.6
−77.2
Growth
n/a
n/a
1.0
1.1
n/a
n/a
Investment
0.2
−2.4
−0.6
−0.3
−0.5
0.0
Financing
11.3
101.0
0.1
101.0
47.9
34.2
Capital expenditure, dividends and buybacks are shown as money out, so negative.