Closing prices at the end of each trading day, from 25 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | n/a | 16.9 | 14.9 | 3.8 |
| Growth | −11.9% | −74.6% | ||
| Operating income | −0.0 | −53.8 | −61.7 | −112.6 |
| Net income | −0.0 | −56.9 | −69.5 | −585.5 |
| Growth | ||||
| EPS, diluted | n/a | −0.98 | −1.19 | −6.42 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | n/a | −317.8% | −413.3% | −2,966.2% |
| Net margin | n/a | −336.0% | −465.1% | −15,420.7% |
| Free cash flow margin | n/a | −278.0% | −362.6% | −3,067.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.0 | −43.8 | −51.0 | −94.4 |
| Capital expenditure | n/a | −3.3 | −3.2 | −22.0 |
| Free cash flow | n/a | −47.1 | −54.2 | −116.5 |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.0 | 27.8 | 16.7 | 50.8 |
| Total debt | 0.0 | 5.0 | 34.4 | 41.8 |
| Net cash (debt) | 0.0 | 22.8 | −17.7 | 9.0 |
| Shareholders’ equity | −135.1 | −187.1 | −250.8 | −283.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| n/a | −317.8% | −413.3% | −2,966.2% | |
| n/a | −336.0% | −465.1% | −15,420.6% | |
| n/a | −336.0% | −465.1% | −15,420.7% | |
| n/a | −278.0% | −362.6% | −3,067.4% | |
| Spending | ||||
| n/a | 232.9% | 290.9% | 1,321.0% | |
| n/a | 119.8% | 140.6% | 967.6% | |
| n/a | 19.3% | 21.4% | 580.1% | |
| Returns | ||||
| −0.7% | −10.8% | −195.3% | −367.3% | |
| Balance and payout | ||||
| 98.3% | 4.3% | 325.5% | 137.6% | |