Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59,763.09 | 59,335.89 | 60,033.06 | 58,568.08 | 57,926.63 | 60,012.38 | 70,546.02 | 87,476.41 | 92,578.27 |
| Growth | −0.7% | +1.2% | −2.4% | −1.1% | +3.6% | +17.6% | +24.0% | +5.8% | |
| Operating income | 12,296.36 | 5,319.87 | −685.11 | −1,707.53 | 4,097.83 | −5,722.99 | −32,240.53 | −4,245.02 | 8,461.26 |
| Net income | 7,048.58 | 1,298.72 | −1,314.57 | −2,345.52 | 1,992.08 | −5,304.52 | −24,466.85 | −4,822.55 | 3,491.70 |
| Growth | −81.6% | −201.2% | −366.3% | ||||||
| EPS, diluted | 10,980.00 | 2,023.00 | −2,048.00 | −3,654.00 | 3,102.00 | −8,263.00 | −38,112.00 | −7,512.00 | 5,439.00 |
| Growth | −81.6% | −201.2% | −366.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 12.2% | 3.0% | 1.3% | 10.6% | −6.1% | −43.0% | −2.5% | 11.5% |
| Operating margin | 20.6% | 9.0% | −1.1% | −2.9% | 7.1% | −9.5% | −45.7% | −4.9% | 9.1% |
| Net margin | 11.8% | 2.2% | −2.2% | −4.0% | 3.4% | −8.8% | −34.7% | −5.5% | 3.8% |
| Free cash flow margin | 16.0% | 4.6% | −5.7% | −6.3% | 3.9% | −13.7% | −50.8% | −14.2% | 1.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 21,609.52 | 15,250.68 | 8,820.92 | 10,313.11 | 15,519.84 | 4,491.38 | −23,477.50 | 1,522.16 | 15,876.12 |
| Capital expenditure | −12,028.79 | −12,535.96 | −12,266.87 | −14,000.36 | −13,281.29 | −12,686.73 | −12,346.88 | −13,908.37 | −14,216.04 |
| Free cash flow | 9,580.73 | 2,714.72 | −3,445.95 | −3,687.25 | 2,238.55 | −8,195.35 | −35,824.38 | −12,386.21 | 1,660.08 |
| Growth | −71.7% | −226.9% | −466.1% | ||||||
| Dividends paid | −2,088.43 | −1,340.39 | −599.39 | −99.36 | −81.30 | −812.16 | −42.35 | −45.32 | −126.90 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3,051.35 | 2,369.74 | 1,358.35 | 1,810.13 | 2,029.58 | 2,635.24 | 3,234.78 | 4,342.89 | 2,382.98 |
| Total debt | 1,773.89 | 2,434.62 | 3,258.02 | 3,389.74 | 3,004.00 | 2,265.62 | 2,962.32 | 3,392.83 | 3,118.80 |
| Net cash (debt) | 1,277.46 | −64.89 | −1,899.67 | −1,579.61 | −974.42 | 369.61 | 272.46 | 950.06 | −735.82 |
| Shareholders’ equity | 71,723.69 | 71,681.45 | 69,743.93 | 67,496.32 | 69,296.68 | 63,780.27 | 40,545.40 | 35,845.04 | 39,915.24 |
| Debt to equity | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.07 | 0.09 | 0.08 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 3,051.35 | 2,369.74 | 1,358.35 | 1,810.13 | 2,029.58 | 2,635.24 | 3,234.78 | 4,342.89 | 2,382.98 | |
| 7,788.88 | 7,928.97 | 7,793.59 | 7,701.45 | 7,918.47 | 8,122.42 | 10,461.82 | 11,985.74 | 12,216.22 | |
| 5,479.44 | 6,002.09 | 7,188.25 | 7,050.70 | 6,742.91 | 7,608.18 | 9,930.73 | 8,875.62 | 9,769.24 | |
| 145,743.06 | 150,882.41 | 152,743.19 | 164,701.83 | 168,709.39 | 173,134.64 | 177,865.31 | 179,875.54 | 182,982.76 | |
| 2.58 | 2.58 | 2.58 | 97.98 | 98.17 | 105.65 | 100.09 | 99.16 | 99.18 | |
| 177,837.04 | 181,788.92 | 185,249.06 | 197,597.79 | 203,142.11 | 211,123.73 | 234,804.99 | 239,714.97 | 246,807.80 | |
| Growth | +2.2% | +1.9% | +6.7% | +2.8% | +3.9% | +11.2% | +2.1% | +3.0% | |
| Liabilities | |||||||||
| 1,773.89 | 2,434.62 | 3,258.02 | 3,389.74 | 3,004.00 | 2,265.62 | 2,962.32 | 3,392.83 | 3,118.80 | |
| calc | 1,773.89 | 2,434.62 | 3,258.02 | 3,389.74 | 3,004.00 | 2,265.62 | 2,962.32 | 3,392.83 | 3,118.80 |
| 104,786.50 | 108,824.27 | 114,156.30 | 128,708.14 | 132,475.27 | 145,797.02 | 192,804.74 | 202,450.22 | 205,444.96 | |
| Equity | |||||||||
| 53,173.87 | 53,370.56 | 51,519.12 | 49,202.13 | 51,133.60 | 45,258.24 | 21,431.30 | 16,338.26 | 20,128.25 | |
| 71,723.69 | 71,681.45 | 69,743.93 | 67,496.32 | 69,296.68 | 63,780.27 | 40,545.40 | 35,845.04 | 39,915.24 | |
| Growth | −0.1% | −2.7% | −3.2% | +2.7% | −8.0% | −36.4% | −11.6% | +11.4% | |
| Per share and net cash | |||||||||
| calc | 1,277.46 | −64.89 | −1,899.67 | −1,579.61 | −974.42 | 369.61 | 272.46 | 950.06 | −735.82 |
| n/a | 642.0 | 642.0 | 642.0 | 642.0 | 642.0 | 642.0 | 642.0 | 642.0 | |
| calc | n/a | 111,659.59 | 108,641.48 | 105,140.33 | 107,944.79 | 99,351.78 | 63,158.36 | 55,836.52 | 62,176.74 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in KRW as filed; the screener converts to dollars.