Closing prices at the end of each trading day, from 7 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 1,070.0 | 3.7 | 3.4 |
| Growth | −99.7% | −8.4% | |
| Operating income | n/a | −0.8 | −3.6 |
| Net income | n/a | −0.8 | −7.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | n/a | 56.0% | 57.0% |
| Operating margin | n/a | −22.7% | −106.7% |
| Net margin | n/a | −22.9% | −209.3% |
| Free cash flow margin | n/a | −26.3% | −113.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | n/a | −0.8 | −3.8 |
| Capital expenditure | n/a | −0.2 | 0.0 |
| Free cash flow | n/a | −1.0 | −3.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.8 | 0.1 | 2.8 |
| Shareholders’ equity | −3.7 | −4.5 | 3.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.8 | 0.1 | 2.8 | |
| n/a | 0.2 | 0.2 | |
| n/a | 1.8 | 15.5 | |
| Growth | +742.4% | ||
| Liabilities | |||
| n/a | 6.4 | 11.8 | |
| Equity | |||
| n/a | −4.6 | −11.6 | |
| −3.7 | −4.5 | 3.8 | |
| Growth | |||
| Per share and net cash | |||
| n/a | 6.5 | 1.2 | |
| calc | n/a | −0.69 | 3.22 |
Lines marked calc are worked out here from filed figures; point at one for how.