Closing prices at the end of each trading day, from 30 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | |||||||
| Operating income | −26.7 | −71.3 | −169.8 | −171.2 | −199.9 | −51.7 | −46.2 |
| Net income | −23.8 | −69.8 | −172.0 | −168.7 | −190.4 | −69.2 | −43.4 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −2.74 | −2.20 | −42.09 | −51.77 | −2.85 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −16,182.4% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −14,447.9% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −12,420.6% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −20.2 | −60.8 | −106.3 | −142.1 | −124.5 | −20.7 | −38.4 |
| Capital expenditure | −0.3 | −0.2 | −0.0 | n/a | n/a | n/a | −0.2 |
| Free cash flow | −20.5 | −61.0 | −106.3 | n/a | n/a | n/a | −38.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 61.1 | 122.7 | 201.7 | 106.1 | 90.1 | 1.6 | 98.1 |
| Shareholders’ equity | −51.5 | 353.1 | 225.3 | 224.5 | −45.0 | −96.6 | 78.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.2 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | |||||||
| 16.2 | 49.7 | 120.7 | 118.9 | 133.1 | 45.0 | 30.8 | |
| 10.6 | 21.6 | 49.1 | 52.3 | 48.3 | 6.7 | 15.4 | |
| −26.7 | −71.3 | −169.8 | −171.2 | −199.9 | −51.7 | −46.2 | |
| Growth | |||||||
| −23.8 | −69.8 | −171.0 | −169.0 | −190.5 | −69.2 | −43.4 | |
| n/a | n/a | 1.0 | −0.3 | −0.1 | 0.0 | 0.0 | |
| −23.8 | −69.8 | −172.0 | −168.7 | −190.4 | −69.2 | −43.4 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −2.74 | −2.20 | −42.09 | −51.77 | −2.85 | |
| n/a | n/a | −2.74 | −2.20 | −42.09 | −51.77 | −2.85 | |
| Growth | |||||||
| n/a | n/a | 62.8 | 76.7 | 4.5 | 1.3 | 15.3 | |
| n/a | n/a | 62.8 | 76.7 | 4.5 | 1.3 | 15.3 | |
| Growth | +22.1% | −94.1% | −70.5% | +1,042.9% | |||
† The diluted share count jumps at 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.