Closing prices at the end of each trading day, from 14 Mar 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.52 | 2.72 | 3.73 | 5.04 | 5.21 | 5.72 | 5.52 | 4.94 | 4.64 | 4.79 |
| Growth | +8.0% | +36.8% | +35.3% | +3.3% | +9.9% | −3.4% | −10.5% | −6.2% | +3.3% | |
| Operating income | 0.00 | 0.12 | 0.29 | 0.52 | 0.55 | −0.33 | −0.17 | −0.07 | n/a | n/a |
| Net income | 0.02 | 0.12 | 0.19 | 0.53 | 0.41 | −0.12 | −0.29 | −0.27 | 0.32 | 0.14 |
| Growth | +619.6% | +57.2% | +179.4% | −22.8% | −130.2% | −54.9% | ||||
| EPS, diluted | 0.33 | 2.33 | 3.22 | 7.96 | 6.14 | −1.92 | −4.50 | −4.25 | 4.91 | 2.29 |
| Growth | +606.1% | +38.2% | +147.2% | −22.9% | −131.3% | −53.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.1% | 4.4% | 7.7% | 10.3% | 10.5% | −5.8% | −3.0% | −1.4% | n/a | n/a |
| Net margin | 0.7% | 4.4% | 5.1% | 10.5% | 7.9% | −2.2% | −5.2% | −5.5% | 6.9% | 3.0% |
| Free cash flow margin | n/a | 7.5% | 12.7% | 8.9% | 7.6% | 5.1% | −4.4% | −3.8% | 7.1% | 11.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.24 | 0.24 | 0.54 | 0.53 | 0.45 | 0.35 | −0.21 | −0.13 | 0.38 | 0.58 |
| Capital expenditure | n/a | −0.04 | −0.07 | −0.08 | −0.05 | −0.06 | −0.03 | −0.05 | −0.05 | −0.03 |
| Free cash flow | n/a | 0.21 | 0.47 | 0.45 | 0.39 | 0.29 | −0.24 | −0.19 | 0.33 | 0.55 |
| Growth | +131.1% | −5.0% | −12.4% | −25.8% | −182.3% | +68.0% | ||||
| Buybacks | −0.00 | 0.00 | 0.00 | 0.00 | −0.11 | −0.16 | 0.00 | 0.00 | −0.04 | −0.30 |
| Dividends paid | −0.05 | −0.05 | −0.06 | −0.07 | −0.08 | −0.08 | −0.08 | −0.08 | −0.08 | −0.08 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 0.05 | 0.08 | 0.14 | 0.21 | 0.15 | 0.21 | 0.06 | 0.07 | 0.13 |
| Total debt | 0.75 | 0.59 | 0.91 | 0.78 | 1.17 | 1.12 | 1.39 | 1.39 | 1.39 | 0.94 |
| Net cash (debt) | n/a | −0.55 | −0.83 | −0.64 | −0.97 | −0.97 | −1.17 | −1.33 | −1.33 | −0.82 |
| Shareholders’ equity | 1.98 | 2.12 | 3.05 | 3.97 | 4.56 | −0.85 | 0.24 | 2.51 | 2.79 | 2.68 |
| Debt to equity | 0.38 | 0.28 | 0.30 | 0.20 | 0.26 | n/a | 5.75 | 0.55 | 0.50 | 0.35 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.52 | 2.72 | 3.73 | 5.04 | 5.21 | 5.72 | 5.52 | 4.94 | 4.64 | 4.79 | |
| Growth | +8.0% | +36.8% | +35.3% | +3.3% | +9.9% | −3.4% | −10.5% | −6.2% | +3.3% | |
| 0.00 | 0.12 | 0.29 | 0.52 | 0.55 | −0.33 | −0.17 | −0.07 | n/a | n/a | |
| Growth | +3,735.5% | +140.7% | +81.3% | +5.4% | −161.1% | |||||
| 0.00 | 0.16 | 0.20 | 0.66 | 0.51 | −0.25 | −0.39 | −0.35 | 0.39 | 0.16 | |
| −0.01 | 0.04 | 0.01 | 0.13 | 0.10 | −0.13 | −0.08 | −0.07 | 0.08 | 0.03 | |
| 0.02 | 0.12 | 0.19 | 0.53 | 0.41 | −0.12 | −0.29 | −0.27 | 0.32 | 0.14 | |
| Growth | +619.6% | +57.2% | +179.4% | −22.8% | −130.2% | −54.9% | ||||
| Per share | ||||||||||
| 0.33 | 2.34 | 3.25 | 8.04 | 6.24 | −1.92 | −4.50 | −4.25 | 4.95 | 2.31 | |
| 0.33 | 2.33 | 3.22 | 7.96 | 6.14 | −1.92 | −4.50 | −4.25 | 4.91 | 2.29 | |
| Growth | +606.1% | +38.2% | +147.2% | −22.9% | −131.3% | −53.4% | ||||
| 51.2 | 51.3 | 58.1 | 65.9 | 65.6 | 64.3 | 63.8 | 64.0 | 64.2 | 62.0 | |
| 51.2 | 51.6 | 58.8 | 66.5 | 66.7 | 64.3 | 63.8 | 64.0 | 64.8 | 62.6 | |
| Growth | +0.7% | +13.9% | +13.3% | +0.3% | −3.7% | −0.7% | +0.3% | +1.2% | −3.3% | |