Closing prices at the end of each trading day, from 16 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 16.6 | 17.1 | 18.6 | 16.2 |
| Growth | +2.9% | +8.7% | −13.2% | |
| Operating income | 0.2 | 0.9 | 0.5 | 0.3 |
| Net income | 0.2 | 0.9 | 0.5 | 0.2 |
| Growth | +275.2% | −47.4% | −64.9% | |
| EPS, diluted | n/a | 0.05 | 0.03 | 0.01 |
| Growth | −45.0% | −74.5% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 9.4% | 12.7% | 13.2% | 13.7% |
| Operating margin | 1.5% | 5.0% | 2.7% | 1.7% |
| Net margin | 1.5% | 5.4% | 2.6% | 1.1% |
| Free cash flow margin | −1.9% | n/a | −7.9% | 5.2% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −0.2 | 2.7 | −1.5 | 0.8 |
| Capital expenditure | −0.1 | n/a | −0.0 | −0.0 |
| Free cash flow | −0.3 | n/a | −1.5 | 0.8 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 2.3 | 5.4 | 4.4 | 9.2 |
| Total debt | n/a | 0.6 | 1.0 | 0.8 |
| Net cash (debt) | n/a | 4.8 | 3.3 | 8.3 |
| Shareholders’ equity | 1.3 | 2.3 | 2.8 | 7.1 |
| Debt to equity | n/a | 0.27 | 0.37 | 0.12 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Assets | ||||
| 2.3 | 5.4 | 4.4 | 9.2 | |
| n/a | 1.2 | 1.4 | 1.0 | |
| n/a | 0.4 | 0.3 | 0.1 | |
| n/a | 7.3 | 6.9 | 10.6 | |
| Growth | −5.5% | +52.4% | ||
| Liabilities | ||||
| n/a | 0.6 | 1.0 | 0.8 | |
| calc | n/a | 0.6 | 1.0 | 0.8 |
| n/a | 5.1 | 4.1 | 3.5 | |
| Equity | ||||
| n/a | n/a | 2.8 | 2.9 | |
| 1.3 | 2.3 | 2.8 | 7.1 | |
| Growth | +69.2% | +22.5% | +154.2% | |
| Per share and net cash | ||||
| calc | n/a | 4.8 | 3.3 | 8.3 |
| n/a | 19.5 | 19.5 | 21.1 | |
| calc | n/a | 0.12 | 0.14 | 0.34 |
Lines marked calc are worked out here from filed figures; point at one for how.