Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.12 | 2.43 | 5.34 | 4.84 | 4.67 | 6.00 | 7.43 | 7.14 | 7.41 | 7.47 |
| Growth | +116.9% | +120.3% | −9.4% | −3.5% | +28.3% | +23.9% | −3.9% | +3.8% | +0.8% | |
| Operating income | 0.15 | 0.20 | 0.57 | 0.43 | 0.56 | 0.97 | 1.09 | 0.34 | 0.24 | 0.22 |
| Net income | 0.09 | 0.48 | 0.42 | 0.31 | 0.41 | 0.74 | 0.77 | 0.22 | 0.12 | 0.07 |
| Growth | +416.0% | −13.4% | −26.3% | +32.6% | +81.3% | +3.8% | −71.8% | −45.8% | −43.9% | |
| EPS, diluted | 1.16 | 4.34 | 2.36 | 1.80 | 2.40 | 4.45 | 4.73 | 1.34 | 0.73 | 0.41 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.3% | 8.3% | 10.6% | 8.8% | 12.1% | 16.1% | 14.7% | 4.7% | 3.3% | 2.9% |
| Net margin | 8.4% | 20.0% | 7.8% | 6.4% | 8.8% | 12.4% | 10.4% | 3.0% | 1.6% | 0.9% |
| Free cash flow margin | 8.0% | −2.7% | 2.4% | 0.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.24 | 0.32 | 0.88 | 0.84 | 0.92 | 1.19 | 1.44 | 1.16 | 0.80 | 1.27 |
| Capital expenditure | −0.15 | −0.39 | −0.76 | −0.83 | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 0.09 | −0.06 | 0.13 | 0.01 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −172.4% | −92.4% | ||||||||
| Buybacks | −0.04 | 0.00 | −0.18 | −0.09 | −0.18 | −0.06 | −0.30 | 0.00 | 0.00 | n/a |
| Dividends paid | −0.02 | −0.03 | −0.04 | −0.04 | −0.05 | −0.06 | −0.08 | −0.09 | −0.10 | −0.12 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.08 | 0.08 | 0.16 | 0.16 | 0.26 | 0.20 | 0.17 | 0.22 | 0.22 |
| Total debt | 0.00 | 0.36 | 0.37 | 0.36 | 0.51 | 1.51 | 1.08 | 1.63 | 1.83 | 1.74 |
| Net cash (debt) | 0.01 | −0.29 | −0.28 | −0.21 | −0.35 | −1.25 | −0.88 | −1.46 | −1.61 | −1.52 |
| Shareholders’ equity | 0.79 | 5.24 | 5.46 | 5.67 | 5.87 | 6.53 | 6.95 | 7.09 | 7.11 | 7.08 |
| Debt to equity | 0.00 | 0.07 | 0.07 | 0.06 | 0.09 | 0.23 | 0.16 | 0.23 | 0.26 | 0.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 1.12 | 2.43 | 5.34 | 4.84 | 4.67 | 6.00 | 7.43 | 7.14 | 7.41 | 7.47 | |
| Growth | +116.9% | +120.3% | −9.4% | −3.5% | +28.3% | +23.9% | −3.9% | +3.8% | +0.8% | |
| 0.15 | 0.20 | 0.57 | 0.43 | 0.56 | 0.97 | 1.09 | 0.34 | 0.24 | 0.22 | |
| Growth | +35.1% | +183.6% | −24.9% | +32.1% | +71.1% | +13.1% | −69.0% | −28.0% | −11.2% | |
| 0.15 | 0.19 | 0.55 | 0.41 | 0.56 | 0.97 | 1.02 | 0.27 | 0.15 | 0.10 | |
| 0.06 | −0.29 | 0.13 | 0.10 | 0.15 | 0.23 | 0.25 | 0.05 | 0.03 | 0.03 | |
| 0.09 | 0.48 | 0.42 | 0.31 | 0.41 | 0.74 | 0.77 | 0.22 | 0.12 | 0.07 | |
| Growth | +416.0% | −13.4% | −26.3% | +32.6% | +81.3% | +3.8% | −71.8% | −45.8% | −43.9% | |
| Per share | ||||||||||
| 1.17 | 4.38 | 2.37 | 1.80 | 2.42 | 4.48 | 4.75 | 1.35 | 0.73 | 0.41 | |
| 1.16 | 4.34 | 2.36 | 1.80 | 2.40 | 4.45 | 4.73 | 1.34 | 0.73 | 0.41 | |
| Growth | +274.1% | −45.6% | −23.7% | +33.3% | +85.4% | +6.3% | −71.7% | −45.5% | −43.8% | |
| 80.4 | 110.7 | 177.0 | 171.5 | 169.7 | 165.9 | 162.3 | 161.2 | 161.7 | 162.2 | |
| 81.2 | 111.7 | 178.0 | 172.1 | 170.5 | 167.1 | 163.2 | 161.8 | 162.2 | 162.6 | |
| Growth | +37.5% | +59.4% | −3.3% | −0.9% | −2.0% | −2.3% | −0.8% | +0.2% | +0.3% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.