Closing prices at the end of each trading day, from 30 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 91.9 | 247.2 | 303.1 | 209.5 | 221.6 | 247.2 | 291.8 |
| Growth | +169.1% | +22.6% | −30.9% | +5.8% | +11.6% | +18.0% | |
| Operating income | −9.4 | 36.9 | 1.7 | −28.4 | −18.8 | −8.1 | −0.5 |
| Net income | −18.8 | 22.5 | 21.2 | −40.5 | −36.7 | −25.9 | 1.4 |
| Growth | −5.9% | −290.9% | |||||
| EPS, diluted | −0.73 | 0.48 | 0.26 | −10.30 | −8.97 | −5.96 | −0.11 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.5% | 32.3% | 29.4% | 17.9% | 18.8% | 18.5% | 17.7% |
| Operating margin | −10.2% | 14.9% | 0.5% | −13.6% | −8.5% | −3.3% | −0.2% |
| Net margin | −20.5% | 9.1% | 7.0% | −19.3% | −16.5% | −10.5% | 0.5% |
| Free cash flow margin | −34.5% | −1.0% | 0.6% | −10.0% | −7.9% | −13.2% | −4.1% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −31.6 | −2.1 | 2.2 | −20.8 | −17.4 | −32.6 | −11.9 |
| Capital expenditure | −0.1 | −0.2 | −0.4 | −0.2 | −0.0 | −0.1 | −0.0 |
| Free cash flow | −31.7 | −2.4 | 1.8 | −21.0 | −17.4 | −32.6 | −12.0 |
| Growth | −1,279.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 1.6 | 65.6 | 92.5 | 65.4 | 21.4 | 3.5 | 22.4 |
| Shareholders’ equity | −23.9 | −0.9 | 34.2 | −2.1 | −28.0 | −46.8 | −38.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 91.9 | 247.2 | 303.1 | 209.5 | 221.6 | 247.2 | 291.8 | |
| Growth | +169.1% | +22.6% | −30.9% | +5.8% | +11.6% | +18.0% | |
| 71.2 | 167.4 | 214.1 | 172.1 | 179.9 | 201.4 | 240.2 | |
| 20.7 | 79.8 | 89.0 | 37.4 | 41.7 | 45.8 | 51.6 | |
| Growth | +286.3% | +11.5% | −58.0% | +11.5% | +9.7% | +12.7% | |
| 4.2 | 4.3 | 11.3 | 14.3 | 10.9 | 10.9 | 11.2 | |
| −9.4 | 36.9 | 1.7 | −28.4 | −18.8 | −8.1 | −0.5 | |
| Growth | −95.5% | −1,816.4% | |||||
| −18.8 | 23.0 | 21.7 | −40.5 | −36.5 | −25.8 | 1.7 | |
| 0.0 | 0.5 | 0.5 | −0.1 | 0.2 | 0.1 | 0.3 | |
| −18.8 | 22.5 | 21.2 | −40.5 | −36.7 | −25.9 | 1.4 | |
| Growth | −5.9% | −290.9% | |||||
| Per share | |||||||
| −0.73 | 0.73 | 0.31 | −10.30 | −8.97 | −5.96 | −0.11 | |
| −0.73 | 0.48 | 0.26 | −10.30 | −8.97 | −5.96 | −0.11 | |
| Growth | −45.8% | −4,061.5% | |||||
| 25.7 | 30.9 | 68.5 | 3.9 | 4.1 | 4.3 | 5.0 | |
| 25.7 | 46.9 | 80.6 | 3.9 | 4.1 | 4.3 | 5.0 | |
| Growth | +82.9% | +71.6% | −95.1% | +4.0% | +6.3% | +15.6% | |
† The diluted share count jumps at 2020 and 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.