Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 1.6 | 30.3 | 40.9 | 108.1 | 209.8 | 157.1 | 146.0 | 145.2 | 146.1 |
| Growth | +942.2% | +1,790.1% | +34.8% | +164.3% | +94.1% | −25.1% | −7.0% | −0.5% | +0.6% | |
| Operating income | −110.7 | −130.5 | −179.9 | −189.3 | −171.9 | −98.3 | −142.2 | −129.5 | −119.4 | −90.7 |
| Net income | −109.6 | −129.0 | −178.4 | −199.6 | −196.3 | −124.1 | −165.3 | −143.1 | −76.4 | −196.0 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.72 | −1.65 | −2.02 | −18.79 | −14.00 | −17.93 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −71,903.9% | −8,133.2% | −593.0% | −462.9% | −159.0% | −46.8% | −90.5% | −88.7% | −82.2% | −62.1% |
| Net margin | −71,153.9% | −8,036.4% | −588.1% | −488.1% | −181.6% | −59.1% | −105.2% | −98.0% | −52.6% | −134.2% |
| Free cash flow margin | −54,844.8% | −4,596.8% | −532.3% | −467.1% | −148.4% | −51.2% | −95.3% | −63.5% | −87.9% | −51.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −84.4 | −73.7 | −159.1 | −190.8 | −160.2 | −107.1 | −149.6 | −92.7 | −127.5 | −75.4 |
| Capital expenditure | −0.1 | −0.1 | −2.4 | −0.2 | −0.1 | −0.2 | −0.1 | 0.0 | −0.1 | 0.0 |
| Free cash flow | −84.5 | −73.8 | −161.5 | −191.0 | −160.4 | −107.3 | −149.7 | −92.7 | −127.6 | −75.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 49.7 | 69.0 | 118.0 | 128.9 | 85.9 | 190.5 | 135.2 | 52.2 | 62.5 | 60.5 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 169.3 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 21.2 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 162.2 | 129.5 | 183.2 | 49.8 | 50.5 | −79.7 | −16.7 | −136.2 | −186.0 | −292.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −71,903.9% | −8,133.2% | −593.0% | −462.9% | −159.0% | −46.8% | −90.5% | −88.7% | −82.2% | −62.1% | |
| −71,063.6% | −8,032.5% | −588.0% | −488.0% | −181.3% | −59.0% | −105.0% | −97.8% | −52.6% | −134.2% | |
| −71,153.9% | −8,036.4% | −588.1% | −488.1% | −181.6% | −59.1% | −105.2% | −98.0% | −52.6% | −134.2% | |
| −54,844.8% | −4,596.8% | −532.3% | −467.1% | −148.4% | −51.2% | −95.3% | −63.5% | −87.9% | −51.6% | |
| Spending | ||||||||||
| 56,453.2% | 6,683.7% | 531.9% | 299.2% | 139.5% | 76.7% | 94.6% | 95.0% | 98.6% | 86.0% | |
| 15,550.6% | 1,549.5% | 161.0% | 257.8% | 117.0% | 68.6% | 92.6% | 90.3% | 79.5% | 72.0% | |
| 45.5% | 3.9% | 7.8% | 0.5% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| Returns | ||||||||||
| −67.5% | −99.6% | −97.4% | −401.0% | −388.3% | n/a | n/a | n/a | n/a | n/a | |
| −60.7% | −71.5% | −52.3% | −67.7% | −62.7% | −40.6% | −46.1% | −59.5% | −46.5% | −180.8% | |
| Balance and payout | ||||||||||
| 10.1% | 28.2% | 46.3% | 83.1% | 83.9% | 126.1% | 104.7% | 156.6% | 213.1% | 370.2% | |