Closing prices at the end of each trading day, from 8 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 10.0 | 0.0 | 20.1 | 0.0 | 0.2 | 3.6 | 244.1 |
| Growth | −100.0% | −100.0% | +2,251.0% | +6,775.0% | |||
| Operating income | −10.6 | −46.7 | −56.4 | −114.8 | −169.9 | −210.8 | 67.6 |
| Net income | −12.3 | −45.4 | −58.7 | −104.7 | −153.0 | −187.4 | 87.0 |
| Growth | |||||||
| EPS, diluted | n/a | −2.93 | −2.52 | −4.15 | −5.20 | −5.00 | 2.30 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −105.6% | n/a | −280.5% | n/a | −112,543.7% | −5,939.0% | 27.7% |
| Net margin | −123.4% | n/a | −292.3% | n/a | −101,319.2% | −5,277.5% | 35.7% |
| Free cash flow margin | −162.7% | n/a | −314.3% | n/a | −84,087.4% | −4,585.9% | 43.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.0 | −36.9 | −62.1 | −70.1 | −124.5 | −160.9 | 107.5 |
| Capital expenditure | −0.3 | −0.3 | −1.0 | −1.2 | −2.5 | −1.9 | −1.6 |
| Free cash flow | −16.3 | −37.2 | −63.2 | −71.3 | −127.0 | −162.8 | 106.0 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −375.0 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 7.0 | 265.9 | 230.0 | 279.0 | 331.1 | 559.9 | 287.4 |
| Shareholders’ equity | −19.4 | 261.7 | 243.2 | 277.4 | 332.2 | 571.6 | 303.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 10.0 | 0.0 | 20.1 | 0.0 | 0.2 | 3.6 | 244.1 | |
| Growth | −100.0% | −100.0% | +2,251.0% | +6,775.0% | |||
| 17.4 | 33.9 | 55.1 | 87.3 | 135.3 | 173.6 | 129.6 | |
| 3.2 | 12.8 | 21.3 | 27.5 | 34.8 | 40.8 | 46.8 | |
| −10.6 | −46.7 | −56.4 | −114.8 | −169.9 | −210.8 | 67.6 | |
| Growth | |||||||
| −12.3 | −45.5 | −56.7 | −104.7 | −153.0 | −187.1 | 91.9 | |
| 0.0 | −0.2 | 2.0 | 0.0 | 0.0 | 0.3 | 4.9 | |
| −12.3 | −45.4 | −58.7 | −104.7 | −153.0 | −187.4 | 87.0 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −2.93 | −2.52 | −4.15 | −5.20 | −5.00 | 2.34 | |
| n/a | −2.93 | −2.52 | −4.15 | −5.20 | −5.00 | 2.30 | |
| Growth | |||||||
| n/a | 15.5 | 23.3 | 25.2 | 29.4 | 37.4 | 37.2 | |
| n/a | 15.5 | 23.3 | 25.2 | 29.4 | 37.4 | 37.9 | |
| Growth | +50.5% | +8.2% | +16.7% | +27.1% | +1.1% | ||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.