Closing prices at the end of each trading day, from 3 Feb 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 70.3 | 108.2 | 90.5 | 175.1 | 282.0 | 267.6 | 309.3 | 333.8 |
| Growth | +54.0% | −16.4% | +93.5% | +61.0% | −5.1% | +15.6% | +7.9% | |
| Operating income | −48.2 | −151.6 | −250.7 | 49.3 | 136.9 | 109.9 | 37.0 | 132.8 |
| Net income | −52.3 | −158.2 | −256.1 | 42.4 | 130.8 | 83.0 | 11.1 | 99.7 |
| Growth | +208.2% | −36.5% | −86.7% | +800.2% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −68.6% | −140.1% | −277.1% | 28.2% | 48.6% | 41.1% | 12.0% | 39.8% |
| Net margin | −74.4% | −146.2% | −283.0% | 24.2% | 46.4% | 31.0% | 3.6% | 29.9% |
| Free cash flow margin | 46.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 33.2 | 80.7 | 62.2 | 91.4 | 166.6 | 174.3 | 250.9 | 246.5 |
| Capital expenditure | −0.4 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 32.8 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 15.8 | 14.2 | 9.8 | 7.1 | 24.6 | 31.0 | 34.2 | 44.0 |
| Total debt | 87.3 | 100.1 | 171.6 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −71.5 | −85.9 | −161.7 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| −68.6% | −140.1% | −277.1% | 28.2% | 48.6% | 41.1% | 12.0% | 39.8% | |
| −74.4% | −145.4% | −284.0% | 24.3% | 47.4% | 32.4% | 3.3% | 29.5% | |
| −74.4% | −146.2% | −283.0% | 24.2% | 46.4% | 31.0% | 3.6% | 29.9% | |
| 46.7% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||
| 24.0% | 20.9% | 28.6% | 15.4% | 10.3% | 13.3% | 12.5% | 11.9% | |
| 0.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | 0.2% | 2.1% | 4.3% | −7.5% | −1.3% | |
| Returns | ||||||||
| −6.9% | −21.1% | −45.4% | 7.1% | 12.1% | 6.2% | 1.0% | 8.1% | |
| Balance and payout | ||||||||
| 12.1% | 14.5% | 33.0% | 42.0% | 24.5% | 23.1% | 22.9% | 37.1% | |