Closing prices at the end of each trading day, from 6 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 28.9 | 37.0 | 14.1 | 0.0 | 0.0 | 2.3 | 6.4 |
| Growth | +27.8% | −62.0% | −100.0% | +181.5% | |||||
| Operating income | −16.3 | −18.9 | −20.7 | −27.6 | −84.0 | −59.0 | −84.5 | −91.9 | −121.9 |
| Net income | −20.2 | −19.2 | −18.7 | −26.5 | −84.7 | −58.0 | −81.2 | −83.6 | −117.3 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −227.42 | −53.08 | −9.37 | −12.48 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | −71.4% | −74.5% | −597.3% | n/a | n/a | −4,047.1% | −1,906.4% |
| Net margin | n/a | n/a | −64.8% | −71.7% | −602.0% | n/a | n/a | −3,680.4% | −1,834.5% |
| Free cash flow margin | n/a | n/a | 114.5% | −140.2% | −561.4% | n/a | n/a | −3,433.6% | −1,237.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −14.6 | −17.0 | 34.2 | −45.2 | −76.1 | −53.6 | −67.3 | −60.1 | −78.6 |
| Capital expenditure | −1.9 | −0.4 | −1.1 | −6.7 | −2.9 | −5.1 | −7.8 | −17.9 | −0.5 |
| Free cash flow | −16.5 | −17.5 | 33.2 | −51.9 | −79.0 | −58.8 | −75.1 | −78.0 | −79.1 |
| Growth | −256.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 42.2 | 200.2 | 220.3 | 79.6 | 36.3 | 166.2 | 55.6 | 21.8 |
| Total debt | n/a | 0.3 | 0.2 | n/a | 0.8 | 10.0 | n/a | n/a | n/a |
| Net cash (debt) | n/a | 41.8 | 200.0 | n/a | 78.8 | 26.3 | n/a | n/a | n/a |
| Shareholders’ equity | −29.6 | −48.3 | 167.4 | 192.5 | −42.2 | −99.0 | 169.9 | 160.4 | 51.4 |
| Debt to equity | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | 28.9 | 37.0 | 14.1 | 0.0 | 0.0 | 2.3 | 6.4 | |
| Growth | +27.8% | −62.0% | −100.0% | +181.5% | |||||
| 12.0 | 11.9 | 18.8 | 37.4 | 60.9 | 42.2 | 57.3 | 63.6 | 65.6 | |
| 4.3 | 7.1 | 14.8 | 27.1 | 37.2 | 16.8 | 27.3 | 30.5 | 28.2 | |
| −16.3 | −18.9 | −20.7 | −27.6 | −84.0 | −59.0 | −84.5 | −91.9 | −121.9 | |
| Growth | |||||||||
| n/a | n/a | −18.7 | −26.5 | −84.7 | −58.0 | −81.1 | −83.4 | −116.6 | |
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | |
| −20.2 | −19.2 | −18.7 | −26.5 | −84.7 | −58.0 | −81.2 | −83.6 | −117.3 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | n/a | n/a | −227.42 | −53.08 | −9.37 | −12.48 | |
| n/a | n/a | n/a | n/a | n/a | −227.42 | −53.08 | −9.37 | −12.48 | |
| Growth | |||||||||
| n/a | n/a | n/a | n/a | n/a | 0.3 | 1.5 | 8.9 | 9.4 | |
| n/a | n/a | n/a | n/a | n/a | 0.3 | 1.5 | 8.9 | 9.4 | |
| Growth | +499.3% | +483.3% | +5.3% | ||||||
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.