Closing prices at the end of each trading day, from 27 Jan 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 3.3 | 3.4 | 5.6 | 12.8 | 10.8 | 11.3 |
| Growth | +2.2% | +65.3% | +127.3% | −15.6% | +4.9% | |
| Operating income | −14.6 | −24.6 | −32.0 | −26.3 | −29.7 | −33.9 |
| Net income | −19.3 | −43.8 | −25.6 | −22.1 | −31.7 | −33.8 |
| Growth | ||||||
| EPS, diluted | −1.96 | −4.18 | −0.72 | −16.77 | −10.97 | −4.00 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | −39.0% | −60.4% | −58.9% | −15.8% | −34.2% | −42.1% |
| Operating margin | −439.0% | −720.7% | −567.7% | −205.4% | −274.7% | −299.0% |
| Net margin | −579.9% | −1,286.9% | −455.4% | −172.8% | −293.7% | −298.3% |
| Free cash flow margin | n/a | −593.6% | −429.3% | −192.3% | −208.2% | −273.5% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −15.2 | −20.1 | −24.1 | −24.2 | −22.5 | −30.3 |
| Capital expenditure | n/a | −0.1 | −0.1 | −0.5 | −0.0 | −0.7 |
| Free cash flow | n/a | −20.2 | −24.2 | −24.6 | −22.5 | −31.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 7.1 | 10.7 | 4.8 | 2.3 | 11.1 | 20.6 |
| Total debt | 4.6 | 7.1 | 6.6 | 1.2 | 4.0 | 4.0 |
| Net cash (debt) | 2.5 | 3.6 | −1.7 | 1.0 | 7.2 | 16.6 |
| Shareholders’ equity | −66.2 | −82.9 | −43.6 | −26.6 | 15.8 | 27.8 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.25 | 0.14 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| −39.0% | −60.4% | −58.9% | −15.8% | −34.2% | −42.1% | |
| −439.0% | −720.7% | −567.7% | −205.4% | −274.7% | −299.0% | |
| −579.8% | −1,286.9% | −455.4% | −172.8% | −293.7% | −298.3% | |
| −579.9% | −1,286.9% | −455.4% | −172.8% | −293.7% | −298.3% | |
| n/a | −593.6% | −429.3% | −192.3% | −208.2% | −273.5% | |
| Spending | ||||||
| 97.3% | 164.4% | 150.0% | 49.6% | 65.3% | 110.2% | |
| 83.6% | 143.2% | 207.8% | 98.3% | 170.4% | 146.6% | |
| n/a | 3.4% | 2.0% | 3.6% | 0.4% | 5.8% | |
| Returns | ||||||
| n/a | n/a | n/a | n/a | −201.1% | −121.8% | |
| −149.4% | −249.4% | −116.1% | −96.3% | −112.6% | −82.0% | |
| Balance and payout | ||||||
| n/a | n/a | n/a | n/a | 0.25 | 0.14 | |
| 107.9% | 246.3% | 135.3% | 67.1% | 44.0% | 32.7% | |