Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23,164.20 | 23,546.93 | 23,436.05 | 24,899.19 | 24,099.39 | 24,898.01 | 25,638.86 | 26,287.20 | 26,379.64 |
| Growth | +1.7% | −0.5% | +6.2% | −3.2% | +3.3% | +3.0% | +2.5% | +0.4% | |
| Operating income | 1,383.10 | 1,069.09 | 1,100.86 | 1,026.97 | 1,022.33 | 1,699.40 | 1,968.16 | 1,428.45 | 640.06 |
| Net income | 745.09 | 461.56 | 645.57 | 645.70 | 700.89 | 1,356.88 | 1,260.47 | 993.33 | 459.86 |
| Growth | −38.1% | +39.9% | +0.0% | +8.5% | +93.6% | −7.1% | −21.2% | −53.7% | |
| EPS, diluted | 3,041.00 | 1,883.00 | 2,634.00 | 2,632.00 | 2,858.00 | 5,747.00 | 5,196.00 | 3,977.00 | 1,868.00 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.0% | 4.5% | 4.7% | 4.1% | 4.2% | 6.8% | 7.7% | 5.4% | 2.4% |
| Net margin | 3.2% | 2.0% | 2.8% | 2.6% | 2.9% | 5.4% | 4.9% | 3.8% | 1.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4,770.75 | 3,877.75 | 4,010.46 | 3,745.17 | 4,739.83 | 5,561.83 | 3,597.07 | 5,503.29 | 5,065.80 |
| Buybacks | n/a | n/a | −24.42 | n/a | −114.68 | −193.63 | 0.00 | −300.09 | −27.10 |
| Dividends paid | −184.10 | −243.14 | −298.63 | −305.16 | −310.57 | −350.33 | −476.80 | −526.83 | −872.35 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 2,900.31 | 1,928.18 | 2,703.42 | 2,305.89 | 2,634.62 | 3,019.59 | 2,449.06 | 2,879.55 | 3,716.68 |
| Total debt | 6,300.79 | 5,110.19 | 5,279.81 | 6,113.14 | 5,898.18 | 6,706.28 | 8,179.64 | 7,159.60 | 6,615.94 |
| Net cash (debt) | −3,400.48 | −3,182.01 | −2,576.39 | −3,807.25 | −3,263.56 | −3,686.69 | −5,730.58 | −4,280.05 | −2,899.26 |
| Shareholders’ equity | 11,564.10 | 11,791.59 | 13,129.90 | 13,620.52 | 14,011.44 | 14,976.54 | 16,610.15 | 16,730.61 | 16,181.71 |
| Debt to equity | 0.54 | 0.43 | 0.40 | 0.45 | 0.42 | 0.45 | 0.49 | 0.43 | 0.41 |
In billions of KRW, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 23,164.20 | 23,546.93 | 23,436.05 | 24,899.19 | 24,099.39 | 24,898.01 | 25,638.86 | 26,287.20 | 26,379.64 | |
| Growth | +1.7% | −0.5% | +6.2% | −3.2% | +3.3% | +3.0% | +2.5% | +0.4% | |
| 167.88 | 168.64 | 176.76 | 165.03 | 156.94 | 168.97 | 174.94 | n/a | n/a | |
| 1,383.10 | 1,069.09 | 1,100.86 | 1,026.97 | 1,022.33 | 1,699.40 | 1,968.16 | 1,428.45 | 640.06 | |
| Growth | −22.7% | +3.0% | −6.7% | −0.5% | +66.2% | +15.8% | −27.4% | −55.2% | |
| 1,166.76 | 817.00 | 1,033.98 | 1,015.93 | 1,031.61 | 1,978.41 | 1,891.39 | 1,302.62 | 571.51 | |
| 334.91 | 270.66 | 314.57 | 320.06 | 285.35 | 519.02 | 505.76 | 330.44 | 164.85 | |
| 745.09 | 461.56 | 645.57 | 645.70 | 700.89 | 1,356.88 | 1,260.47 | 993.33 | 459.86 | |
| Growth | −38.1% | +39.9% | +0.0% | +8.5% | +93.6% | −7.1% | −21.2% | −53.7% | |
| Per share | |||||||||
| 3,043.00 | 1,884.00 | 2,634.00 | 2,634.00 | 2,858.00 | 5,759.00 | 5,200.00 | 3,982.00 | 1,870.00 | |
| 3,041.00 | 1,883.00 | 2,634.00 | 2,632.00 | 2,858.00 | 5,747.00 | 5,196.00 | 3,977.00 | 1,868.00 | |
| Growth | −38.1% | +39.9% | −0.1% | +8.6% | +101.1% | −9.6% | −23.5% | −53.0% | |
| n/a | 245.0 | 245.0 | 245.2 | 245.2 | 235.2 | 242.2 | 249.5 | 245.9 | |
| 0.1 | 245.1 | 245.1 | 245.2 | 245.3 | 235.7 | 242.3 | 249.6 | 246.0 | |
| Growth | +290,833.7% | −0.0% | +0.1% | +0.0% | −3.9% | +2.8% | +3.0% | −1.4% | |
† The diluted share count jumps at 2017, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in KRW as filed; the screener converts to dollars.