Closing prices at the end of each trading day, from 15 Sep 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 0.0 | 0.5 | n/a | n/a | n/a |
| Growth | +3,130.4% | ||||
| Operating income | −4.5 | −12.6 | −16.0 | −14.2 | −20.9 |
| Net income | −2.2 | −13.9 | −16.0 | −13.9 | −20.4 |
| Growth | |||||
| EPS, diluted | −0.21 | −1.76 | −0.42 | −12.69 | −2.91 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | −14.7% | n/a | n/a | n/a | n/a |
| Operating margin | −29,925.7% | −2,587.3% | n/a | n/a | n/a |
| Net margin | −14,430.5% | −2,864.3% | n/a | n/a | n/a |
| Free cash flow margin | −21,216.0% | −3,014.8% | n/a | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −3.2 | −14.6 | −12.8 | −13.9 | −15.2 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | n/a | n/a |
| Free cash flow | −3.2 | −14.7 | −12.8 | n/a | n/a |
| Growth | |||||
| Buybacks | n/a | n/a | −3.7 | n/a | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 53.0 | 33.1 | 16.3 | 6.9 | 55.2 |
| Shareholders’ equity | 51.4 | 42.5 | 23.4 | 14.8 | 55.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 0.0 | 0.5 | n/a | n/a | n/a | |
| Growth | +3,130.4% | ||||
| 0.0 | 0.1 | n/a | n/a | n/a | |
| −0.0 | n/a | n/a | n/a | n/a | |
| Growth | |||||
| n/a | 2.7 | 8.1 | 7.2 | 8.0 | |
| 4.5 | 9.9 | 7.9 | 7.1 | 12.9 | |
| −4.5 | −12.6 | −16.0 | −14.2 | −20.9 | |
| Growth | |||||
| −2.2 | −11.7 | −15.5 | −13.9 | −20.4 | |
| −2.2 | −13.9 | −16.0 | −13.9 | −20.4 | |
| Growth | |||||
| Per share | |||||
| −0.21 | −1.76 | −0.42 | −12.69 | −2.91 | |
| −0.21 | −1.76 | −0.42 | −12.69 | −2.91 | |
| Growth | |||||
| 10.4 | 1.3 | 1.2 | 1.1 | 7.0 | |
| 10.4 | 1.3 | 1.2 | 1.1 | 7.0 | |
| Growth | −87.9% | −2.8% | −10.6% | +541.5% | |
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.