InsiderClue
Stocks · Technology · Radio & Tv Broadcasting & Communications Equipment

KUSTOM ENTERTAINMENT, INC.

KUST Clue Score27
United States Fiscal year ends December CIK 0001342958
$3.97 -4.11% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $3.97 +467.14% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 7 Jan 2026. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue16.6Operating income−12.5Net income−12.7EPS, diluted−2.38Fiscal year 2017Revenue14.6 −12.0%Operating income−11.2Net income−12.3EPS, diluted−1.76Fiscal year 2018Revenue11.3 −22.5%Operating income−10.6Net income−15.5EPS, diluted−1.93Fiscal year 2019Revenue10.4 −7.5%Operating income−6.0Net income−10.0EPS, diluted−0.87Fiscal year 2020Revenue10.5 +0.7%Operating income−7.7Net income−2.6EPS, diluted−0.12Fiscal year 2021Revenue21.4 +103.6%Operating income−14.8Net income25.5EPS, diluted10.14Fiscal year 2022Revenue37.0 +72.8%Operating income−29.7Net income−18.9 −173.9%EPS, diluted−8.50Fiscal year 2023Revenue28.2 −23.7%Operating income−22.2Net income−25.5EPS, diluted−9.22Fiscal year 2024Revenue13.5 −52.1%Operating income−11.4Net income−19.8EPS, diluted−33,488.74Fiscal year 2025Revenue13.8 +1.7%Operating income−10.9Net income−6.7EPS, diluted−17.23
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 16.6 14.6 11.3 10.4 10.5 21.4 37.0 28.2 13.5 13.8
Growth −12.0% −22.5% −7.5% +0.7% +103.6% +72.8% −23.7% −52.1% +1.7%
Operating income −12.5 −11.2 −10.6 −6.0 −7.7 −14.8 −29.7 −22.2 −11.4 −10.9
Net income −12.7 −12.3 −15.5 −10.0 −2.6 25.5 −18.9 −25.5 −19.8 −6.7
Growth −173.9%
EPS, diluted −2.38 −1.76 −1.93 −0.87 −0.12 10.14 −8.50 −9.22 −33,488.74 −17.23

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin32.0%Operating margin−75.3%Net margin−76.7%Free cash flow margin−37.7%Fiscal year 2017Gross margin31.2%Operating margin−76.8%Net margin−84.0%Free cash flow margin−45.8%Fiscal year 2018Gross margin35.1%Operating margin−93.5%Net margin−137.7%Free cash flow margin−80.2%Fiscal year 2019Gross margin31.0%Operating margin−57.8%Net margin−95.8%Free cash flow margin−12.7%Fiscal year 2020Gross margin38.6%Operating margin−72.9%Net margin−25.0%Free cash flow margin−132.2%Fiscal year 2021Gross margin26.4%Operating margin−68.9%Net margin119.2%Free cash flow margin−113.3%Fiscal year 2022Gross margin6.3%Operating margin−80.3%Net margin−51.0%Free cash flow margin−55.8%Fiscal year 2023Gross margin20.4%Operating margin−78.7%Net margin−90.1%Fiscal year 2024Gross margin23.1%Operating margin−84.2%Net margin−146.8%Free cash flow margin−38.0%Fiscal year 2025Gross margin9.8%Operating margin−79.1%Net margin−48.5%Free cash flow margin−63.0%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 32.0% 31.2% 35.1% 31.0% 38.6% 26.4% 6.3% 20.4% 23.1% 9.8%
Operating margin −75.3% −76.8% −93.5% −57.8% −72.9% −68.9% −80.3% −78.7% −84.2% −79.1%
Net margin −76.7% −84.0% −137.7% −95.8% −25.0% 119.2% −51.0% −90.1% −146.8% −48.5%
Free cash flow margin −37.7% −45.8% −80.2% −12.7% −132.2% −113.3% −55.8% n/a −38.0% −63.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−5.9Capital expenditure−0.3Free cash flow−6.2Fiscal year 2017Operating cash flow−6.4Capital expenditure−0.3Free cash flow−6.7Fiscal year 2018Operating cash flow−9.0Capital expenditure−0.0Free cash flow−9.1Fiscal year 2019Operating cash flow−1.1Capital expenditure−0.2Free cash flow−1.3Fiscal year 2020Operating cash flow−13.3Capital expenditure−0.6Free cash flow−13.9Fiscal year 2021Operating cash flow−17.8Capital expenditure−6.4Free cash flow−24.3Buybacks−2.0Fiscal year 2022Operating cash flow−18.6Capital expenditure−2.1Free cash flow−20.6Buybacks−4.0Fiscal year 2023Operating cash flow−9.9Fiscal year 2024Operating cash flow−5.1Capital expenditure−0.0Free cash flow−5.1Fiscal year 2025Operating cash flow−8.4Capital expenditure−0.3Free cash flow−8.7
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −5.9 −6.4 −9.0 −1.1 −13.3 −17.8 −18.6 −9.9 −5.1 −8.4
Capital expenditure −0.3 −0.3 −0.0 −0.2 −0.6 −6.4 −2.1 n/a −0.0 −0.3
Free cash flow −6.2 −6.7 −9.1 −1.3 −13.9 −24.3 −20.6 n/a −5.1 −8.7
Growth
Buybacks n/a n/a n/a n/a n/a −2.0 −4.0 n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash3.9Shareholders’ equity7.8Fiscal year 2017Cash0.1Shareholders’ equity0.9Fiscal year 2018Cash3.6Shareholders’ equity−1.4Fiscal year 2019Cash0.4Total debt10.2Net cash (debt)−9.8Shareholders’ equity−6.3Fiscal year 2020Cash4.4Total debt0.2Net cash (debt)4.2Shareholders’ equity14.4Debt to equity0.01Fiscal year 2021Cash32.0Total debt1.1Net cash (debt)30.9Shareholders’ equity55.9Debt to equity0.02Fiscal year 2022Cash3.5Total debt0.9Net cash (debt)2.6Shareholders’ equity36.3Debt to equity0.03Fiscal year 2023Cash0.7Total debt6.1Net cash (debt)−5.4Shareholders’ equity11.4Debt to equity0.53Fiscal year 2024Cash0.2Total debt5.1Net cash (debt)−4.9Shareholders’ equity−9.0Fiscal year 2025Cash0.8Total debt0.8Net cash (debt)−0.1Shareholders’ equity2.4Debt to equity0.36
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 3.9 0.1 3.6 0.4 4.4 32.0 3.5 0.7 0.2 0.8
Total debt n/a n/a n/a 10.2 0.2 1.1 0.9 6.1 5.1 0.8
Net cash (debt) n/a n/a n/a −9.8 4.2 30.9 2.6 −5.4 −4.9 −0.1
Shareholders’ equity 7.8 0.9 −1.4 −6.3 14.4 55.9 36.3 11.4 −9.0 2.4
Debt to equity n/a n/a n/a n/a 0.01 0.02 0.03 0.53 n/a 0.36

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020† 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
16.6 14.6 11.3 10.4 10.5 21.4 37.0 28.2 13.5 13.8
Growth −12.0% −22.5% −7.5% +0.7% +103.6% +72.8% −23.7% −52.1% +1.7%
11.3 10.0 7.3 7.2 6.5 15.7 34.7 22.5 10.4 12.4
5.3 4.5 4.0 3.2 4.1 5.7 2.3 5.8 3.1 1.3
Growth −14.3% −12.8% −18.4% +25.7% +39.4% −59.0% +148.2% −45.8% −56.8%
3.2 3.1 1.4 2.0 1.8 1.9 2.3 2.6 1.3 0.6
17.8 15.7 14.5 9.3 11.7 20.4 32.1 28.0 14.5 12.2
−12.5 −11.2 −10.6 −6.0 −7.7 −14.8 −29.7 −22.2 −11.4 −10.9
Growth
−12.7 −12.3 −15.5 −10.0 −2.6 25.5 −18.9 −25.5 −17.9 −6.0
n/a −0.1 n/a n/a n/a n/a n/a n/a n/a n/a
−12.7 −12.3 −15.5 −10.0 −2.6 25.5 −18.9 −25.5 −19.8 −6.7
Growth −173.9%
Per share
−2.38 −1.76 −1.93 −0.87 −0.12 10.14 −8.50 −9.22 −33,488.74 −17.23
−2.38 −1.76 −1.93 −0.87 −0.12 10.14 −8.50 −9.22 −33,488.74 −17.23
Growth −183.8%
5.3 7.0 8.1 11.5 21.6 2.5 2.5 2.8 0.0 0.4
5.3 7.0 8.1 11.5 21.6 2.5 2.5 2.8 0.0 0.4
Growth +30.4% +15.8% +42.2% +88.2% −88.4% +1.5% +9.3% −100.0% +65,185.7%

† The diluted share count jumps at 2020 and 2021 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 5.5% a year over five years.
  • Operating margin is down 6.2 points on five years ago, at -79.1%.
  • A net loss in 9 of 10 years on file.