Closing prices at the end of each trading day, from 6 Nov 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116.6 | 431.4 | 45.8 | 1.2 | 253.8 | 82.8 | 31.5 | n/a | 0.1 |
| Growth | +270.0% | −89.4% | −97.4% | +20,930.7% | −67.4% | −61.9% | |||
| Operating income | −0.1 | −1.4 | −0.1 | −0.3 | −182.6 | −47.9 | −21.0 | −19.1 | −31.6 |
| Net income | 0.3 | 2.3 | −0.1 | −0.2 | −196.6 | −84.7 | −53.6 | −41.0 | −53.9 |
| Growth | +569.3% | −104.9% | |||||||
| EPS, diluted | n/a | n/a | −0.00 | −0.00 | −25.77 | −380.86 | −4,213.21 | −781.64 | −24.20 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 3.0% | 4.0% | 0.4% | 82.9% | 2.1% | 0.8% | 1.1% | n/a | 100.0% |
| Operating margin | −0.1% | −0.3% | −0.3% | −22.9% | −71.9% | −57.9% | −66.5% | n/a | −24,489.9% |
| Net margin | 0.3% | 0.5% | −0.2% | −13.8% | −77.4% | −102.3% | −169.9% | n/a | −41,788.4% |
| Free cash flow margin | −0.1% | −0.3% | 0.2% | n/a | n/a | −3.0% | −7.9% | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.1 | −0.6 | 0.2 | −1.1 | −2.1 | −2.4 | −2.1 | −3.0 | −2.6 |
| Capital expenditure | −0.0 | −0.8 | −0.1 | n/a | n/a | −0.1 | −0.4 | −0.0 | n/a |
| Free cash flow | −0.1 | −1.4 | 0.1 | n/a | n/a | −2.5 | −2.5 | −3.0 | n/a |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.0 | 3.2 | 0.6 | 5.3 | 7.1 | 2.1 | 2.4 | 0.9 |
| Shareholders’ equity | 5.0 | 5.0 | −4.6 | 6.2 | 29.7 | 31.3 | 45.6 | 13.2 | 21.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 3.0% | 4.0% | 0.4% | 82.9% | 2.1% | 0.8% | 1.1% | n/a | 100.0% | |
| −0.1% | −0.3% | −0.3% | −22.9% | −71.9% | −57.9% | −66.5% | n/a | −24,489.9% | |
| −25.2% | −20.4% | −0.2% | −13.8% | −77.5% | −102.1% | −170.5% | n/a | −43,907.8% | |
| 0.3% | 0.5% | −0.2% | −13.8% | −77.4% | −102.3% | −169.9% | n/a | −41,788.4% | |
| −0.1% | −0.3% | 0.2% | n/a | n/a | −3.0% | −7.9% | n/a | n/a | |
| Spending | |||||||||
| 3.4% | 1.0% | 7.3% | 62.7% | n/a | n/a | n/a | n/a | n/a | |
| 12.8% | 5.3% | 0.3% | 22.0% | 17.2% | 56.1% | 57.1% | n/a | 24,519.4% | |
| 0.0% | 0.2% | 0.1% | n/a | n/a | 0.1% | 1.3% | n/a | n/a | |
| Returns | |||||||||
| 6.7% | 45.1% | n/a | −2.7% | −662.7% | −270.5% | −117.5% | −311.0% | −245.8% | |
| 0.2% | 1.1% | −0.2% | −2.5% | −265.1% | −152.1% | −79.2% | −166.2% | −163.3% | |
| Balance and payout | |||||||||
| n/a | 123.9% | 95.3% | 6.5% | 48.7% | 36.2% | 27.5% | 46.5% | 33.6% | |