Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183.2 | 131.0 | 213.0 | 256.6 | 176.3 | 235.3 | 140.7 | 46.8 | 29.6 | 6.4 |
| Growth | −28.5% | +62.6% | +20.5% | −31.3% | +33.5% | −40.2% | −66.7% | −36.7% | −78.3% | |
| Operating income | −50.0 | −117.3 | −86.7 | −89.3 | −191.9 | −288.5 | −301.0 | −322.7 | −150.4 | −45.9 |
| Net income | −58.1 | −120.9 | −86.4 | −77.0 | −189.3 | −290.0 | −293.7 | −284.2 | −47.6 | 183.5 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −2.11 | −3.14 | −3.14 | −2.92 | −11.89 | 45.37 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −27.3% | −89.5% | −40.7% | −34.8% | −108.8% | −122.6% | −213.9% | −689.5% | −507.8% | −712.7% |
| Net margin | −31.7% | −92.3% | −40.6% | −30.0% | −107.4% | −123.3% | −208.7% | −607.3% | −160.6% | 2,848.6% |
| Free cash flow margin | 3.2% | −57.3% | −39.5% | −32.9% | 44.0% | −37.2% | −106.4% | −678.5% | −466.8% | −74.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7.1 | −66.5 | −76.1 | −78.7 | 81.6 | −82.2 | −145.9 | −315.0 | −138.0 | −4.8 |
| Capital expenditure | −1.3 | −8.5 | −8.0 | −5.8 | −4.0 | −5.2 | −3.7 | −2.5 | −0.3 | −0.0 |
| Free cash flow | 5.9 | −75.0 | −84.2 | −84.5 | 77.6 | −87.4 | −149.7 | −317.5 | −138.3 | −4.8 |
| Growth | −1,381.0% | −212.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 173.8 | 673.7 | 89.3 | 126.3 | 678.4 | 171.2 | 155.7 | 81.6 | 50.5 | 47.9 |
| Shareholders’ equity | 155.8 | 528.5 | 509.2 | 516.1 | 422.2 | 209.1 | −21.4 | −204.2 | −225.6 | −30.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −27.3% | −89.5% | −40.7% | −34.8% | −108.8% | −122.6% | −213.9% | −689.5% | −507.8% | −712.7% | |
| −31.7% | −92.0% | −40.4% | −29.9% | −107.0% | −123.5% | −209.5% | −690.6% | −517.8% | −905.2% | |
| −31.7% | −92.3% | −40.6% | −30.0% | −107.4% | −123.3% | −208.7% | −607.3% | −160.6% | 2,848.6% | |
| 3.2% | −57.3% | −39.5% | −32.9% | 44.0% | −37.2% | −106.4% | −678.5% | −466.8% | −74.7% | |
| Spending | ||||||||||
| 102.2% | 150.0% | 110.7% | 81.6% | 143.4% | 164.5% | 210.9% | 569.4% | 323.1% | 365.2% | |
| 25.1% | 39.5% | 30.0% | 52.8% | 60.3% | 52.7% | 88.6% | 184.8% | 166.5% | 430.3% | |
| 0.7% | 6.5% | 3.8% | 2.2% | 2.3% | 2.2% | 2.7% | 5.4% | 0.9% | 0.6% | |
| Returns | ||||||||||
| −37.3% | −22.9% | −17.0% | −14.9% | −44.8% | −138.7% | n/a | n/a | n/a | n/a | |
| −12.4% | −13.5% | −9.8% | −9.0% | −22.9% | −37.5% | −48.1% | −67.1% | −22.2% | 153.4% | |
| Balance and payout | ||||||||||
| 62.7% | 39.0% | 40.0% | 37.6% | 46.6% | 70.4% | 100.2% | 138.3% | 185.6% | 96.3% | |