Closing prices at the end of each trading day, from 8 Feb 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating income | −62.4 | −142.6 | −169.8 |
| Net income | −60.4 | −127.5 | −161.3 |
| Growth | |||
| EPS, diluted | −89.61 | −3.33 | −3.64 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −52.4 | −114.3 | −153.7 |
| Capital expenditure | −0.6 | −2.2 | −0.0 |
| Free cash flow | −53.0 | −116.5 | −153.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 34.6 | 96.6 | 124.1 |
| Total debt | n/a | n/a | 24.7 |
| Net cash (debt) | n/a | n/a | 99.4 |
| Shareholders’ equity | −13.1 | 266.6 | 232.3 |
| Debt to equity | n/a | n/a | 0.11 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 49.9 | 112.5 | 133.7 | |
| 12.5 | 30.1 | 36.1 | |
| −62.4 | −142.6 | −169.8 | |
| Growth | |||
| 0.0 | 0.0 | 0.0 | |
| −60.4 | −127.5 | −161.3 | |
| Growth | |||
| Per share | |||
| −89.61 | −3.33 | −3.64 | |
| −89.61 | −3.33 | −3.64 | |
| Growth | |||
| 0.7 | 38.3 | 44.3 | |
| 0.7 | 38.3 | 44.3 | |
| Growth | +5,590.8% | +15.5% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.