Closing prices at the end of each trading day, from 2 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −2.7 | −6.9 | 23.7 | n/a | n/a |
| Net income | −47.0 | −67.8 | −5.1 | −42.6 | −86.3 |
| Growth | |||||
| EPS, diluted | −0.29 | −0.42 | −0.03 | −0.21 | −0.50 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −42.9 | −52.0 | −39.5 | −13.0 | −61.2 |
| Capital expenditure | −0.5 | −1.5 | −188.9 | −177.7 | −765.0 |
| Free cash flow | −43.5 | −53.5 | −228.5 | −190.7 | −826.3 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.9 | 0.6 | 195.5 | 593.9 | 568.2 |
| Total debt | 0.3 | 0.7 | 0.9 | n/a | n/a |
| Net cash (debt) | 0.6 | −0.1 | 194.7 | n/a | n/a |
| Shareholders’ equity | −41.7 | −55.8 | 384.9 | 635.0 | 1,058.8 |
| Debt to equity | n/a | n/a | 0.00 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 5.1 | 9.5 | 16.3 | n/a | n/a | |
| −2.7 | −6.9 | 23.7 | n/a | n/a | |
| Growth | |||||
| n/a | n/a | n/a | −42.6 | −86.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −47.0 | −67.8 | −5.1 | −42.6 | −86.3 | |
| Growth | |||||
| Per share | |||||
| −0.29 | −0.42 | −0.03 | −0.21 | −0.50 | |
| −0.29 | −0.42 | −0.03 | −0.21 | −0.50 | |
| Growth | |||||
| n/a | n/a | 160.4 | 200.8 | 243.7 | |
| 0.2 | 0.2 | 160.4 | 200.8 | 243.7 | |
| Growth | +0.0% | +100,096.8% | +25.2% | +21.3% | |
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.