Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 113.7 | 125.9 | 221.7 | 137.0 | −9.5 | n/a | n/a | n/a | n/a | n/a |
| Growth | +10.7% | +76.1% | −38.2% | −106.9% | ||||||
| EPS, diluted | 1.06 | 1.13 | 1.84 | 1.15 | −0.13 | 0.45 | 1.13 | 0.81 | 0.86 | 0.51 |
| Growth | +6.6% | +62.8% | −37.5% | −111.3% | +151.1% | −28.3% | +6.2% | −40.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 338.4 | 12.0 | 200.4 | 183.2 | 111.9 | 79.7 | 106.7 | 180.6 | 133.9 | 87.0 |
| Buybacks | −4.7 | −2.6 | 0.0 | −0.6 | −3.0 | −9.0 | −7.9 | −2.5 | −6.5 | −11.8 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 44.6 | 76.7 | 67.9 | 58.2 | 1,254.4 | 548.7 | 609.1 | 1,015.7 | 1,323.5 | 38.0 |
| Shareholders’ equity | 971.4 | 1,235.0 | 1,445.2 | 1,458.3 | 1,543.2 | 1,507.1 | 1,533.3 | 1,533.1 | 1,535.0 | 1,483.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 338.4 | 12.0 | 200.4 | 183.2 | 111.9 | 79.7 | 106.7 | 180.6 | 133.9 | 87.0 | |
| Growth | −96.5% | +1,572.4% | −8.6% | −38.9% | −28.8% | +33.8% | +69.2% | −25.8% | −35.0% | |
| 39.4 | 40.3 | 42.0 | 38.5 | 39.1 | 37.8 | 32.7 | 29.9 | 32.3 | 32.0 | |
| Investment | ||||||||||
| 36.3 | −306.6 | −342.9 | −126.6 | 1,542.3 | −651.5 | 81.6 | 793.5 | 932.8 | −1,607.3 | |
| Financing | ||||||||||
| −448.1 | 387.9 | 58.2 | 200.7 | −725.7 | −91.0 | −150.2 | −557.8 | −796.6 | 227.0 | |
| −4.7 | −2.6 | 0.0 | −0.6 | −3.0 | −9.0 | −7.9 | −2.5 | −6.5 | −11.8 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.