Closing prices at the end of each trading day, from 24 May 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 14.3 | 17.0 | 23.2 | 30.1 | 11.0 | 18.3 |
| Growth | +18.7% | +36.5% | +29.6% | −63.5% | +66.2% | |
| Operating income | −8.6 | −5.0 | 2.6 | −4.1 | −17.2 | −39.8 |
| Net income | −9.2 | −4.8 | 5.8 | −3.3 | −21.2 | −34.2 |
| Growth | −156.6% | |||||
| EPS, diluted | −7.09 | −0.34 | 0.41 | −0.21 | −0.60 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.0% | 42.1% | 42.2% | 46.7% | 33.9% | 47.3% |
| Operating margin | −60.0% | −29.7% | 11.1% | −13.8% | −156.6% | −218.1% |
| Net margin | −64.3% | −28.4% | 24.9% | −10.9% | −193.1% | −187.3% |
| Free cash flow margin | −21.5% | −20.0% | 0.6% | −19.2% | −97.4% | −175.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −3.0 | −3.4 | 0.4 | −2.7 | −10.1 | −31.3 |
| Capital expenditure | −0.1 | −0.0 | −0.3 | −3.0 | −0.6 | −0.7 |
| Free cash flow | −3.1 | −3.4 | 0.1 | −5.8 | −10.7 | −32.0 |
| Growth | −4,022.4% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.8 | 2.1 | 4.1 | 6.9 | 84.6 | 417.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 1.4 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | 416.2 |
| Shareholders’ equity | −9.4 | −13.6 | 0.2 | 4.7 | 76.5 | 461.5 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 14.3 | 17.0 | 23.2 | 30.1 | 11.0 | 18.3 | |
| Growth | +18.7% | +36.5% | +29.6% | −63.5% | +66.2% | |
| 8.1 | 9.5 | 13.3 | 15.6 | 6.8 | 9.6 | |
| 5.4 | 7.1 | 9.8 | 14.0 | 3.7 | 8.6 | |
| Growth | +31.5% | +37.1% | +43.4% | −73.5% | +131.5% | |
| 4.1 | 3.1 | 2.3 | 3.9 | 5.0 | 12.5 | |
| 6.8 | 5.0 | 3.1 | 8.6 | 10.8 | 25.8 | |
| −8.6 | −5.0 | 2.6 | −4.1 | −17.2 | −39.8 | |
| Growth | −260.3% | |||||
| −9.2 | −4.8 | 2.5 | −3.0 | −18.1 | −34.2 | |
| 0.0 | 0.0 | −3.2 | 0.2 | 3.1 | −0.2 | |
| −9.2 | −4.8 | 5.8 | −3.3 | −21.2 | −34.2 | |
| Growth | −156.6% | |||||
| Per share | ||||||
| −7.09 | −0.34 | 0.41 | −0.21 | −0.60 | n/a | |
| −7.09 | −0.34 | 0.41 | −0.21 | −0.60 | n/a | |
| Growth | −151.2% | |||||
| 1.3 | 6.6 | 6.6 | 7.8 | 27.7 | n/a | |
| 1.3 | 6.6 | 6.6 | 7.8 | 27.7 | n/a | |
| Growth | +409.2% | +0.0% | +18.0% | +255.8% | ||
† The diluted share count jumps at 2021 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.