Closing prices at the end of each trading day, from 15 Mar 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 222.6 | 308.8 | 422.3 | 426.2 | 328.6 |
| Growth | +38.7% | +36.7% | +0.9% | −22.9% | |
| Operating income | −124.3 | −62.8 | −225.3 | −122.4 | −156.4 |
| Net income | −110.8 | −65.4 | −218.3 | −129.3 | −165.3 |
| Growth | |||||
| EPS, diluted | −1.53 | −0.84 | −2.15 | −0.98 | −1.41 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Gross margin | 52.7% | 55.0% | 56.3% | 58.9% | 55.6% |
| Operating margin | −55.8% | −20.3% | −53.4% | −28.7% | −47.6% |
| Net margin | −49.8% | −21.2% | −51.7% | −30.3% | −50.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | −87.3 | −73.1 | −80.9 | −57.9 | −59.4 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 44.2 | 88.7 | 91.7 | 27.9 | 18.0 |
| Total debt | n/a | 66.8 | 33.5 | 68.1 | 183.8 |
| Net cash (debt) | n/a | 21.9 | 58.3 | −40.3 | −165.7 |
| Shareholders’ equity | 250.4 | 264.4 | 295.3 | 169.3 | −4.4 |
| Debt to equity | n/a | 0.25 | 0.11 | 0.40 | n/a |
In millions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Assets | |||||
| 44.2 | 88.7 | 91.7 | 27.9 | 18.0 | |
| n/a | 92.3 | 109.1 | 107.2 | 89.7 | |
| 26.9 | 40.6 | 46.8 | 43.7 | 39.4 | |
| n/a | 69.3 | 69.3 | 69.3 | 38.1 | |
| n/a | 705.5 | 732.2 | 687.9 | 614.1 | |
| Growth | +3.8% | −6.0% | −10.7% | ||
| Liabilities | |||||
| n/a | 55.6 | 15.4 | 35.7 | 158.5 | |
| n/a | 11.2 | 18.1 | 32.4 | 25.2 | |
| calc | n/a | 66.8 | 33.5 | 68.1 | 183.8 |
| n/a | 414.7 | 431.4 | 522.3 | 647.0 | |
| Equity | |||||
| n/a | −224.3 | −442.6 | −571.9 | −737.2 | |
| 250.4 | 264.4 | 295.3 | 169.3 | −4.4 | |
| Growth | +5.6% | +11.7% | −42.7% | −102.6% | |
| Per share and net cash | |||||
| calc | n/a | 21.9 | 58.3 | −40.3 | −165.7 |
| n/a | n/a | 131.0 | 145.0 | 139.8 | |
| calc | n/a | n/a | 2.25 | 1.17 | −0.03 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.