Closing prices at the end of each trading day, from 17 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 83.6 | 693.1 | 675.6 | 611.7 |
| Growth | +729.1% | −2.5% | −9.5% | |
| Operating income | −468.0 | −651.8 | −534.2 | −1,478.9 |
| Net income | −478.6 | −662.0 | −534.7 | −1,489.4 |
| Growth | ||||
| EPS, diluted | −12.30 | −16.10 | −12.70 | −33.20 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Gross margin | 15.5% | 97.1% | 99.4% | 98.6% |
| Operating margin | −559.8% | −94.0% | −79.1% | −241.8% |
| Net margin | −572.5% | −95.5% | −79.1% | −243.5% |
| Free cash flow margin | −160.5% | −46.2% | −43.0% | −203.2% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | −133.8 | −317.1 | −283.0 | −1,242.4 |
| Capital expenditure | −0.4 | −3.3 | −7.6 | −0.3 |
| Free cash flow | −134.2 | −320.4 | −290.6 | −1,242.7 |
| Growth |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash | 451.2 | 471.6 | 112.0 | 480.0 |
| Shareholders’ equity | 176.8 | −116.7 | −651.4 | −616.6 |
In millions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Assets | ||||
| 451.2 | 471.6 | 112.0 | 480.0 | |
| n/a | 84.4 | 21.4 | 160.7 | |
| n/a | 1.9 | 6.9 | 5.7 | |
| n/a | 743.5 | 314.0 | 814.4 | |
| Growth | −57.8% | +159.4% | ||
| Liabilities | ||||
| n/a | 860.2 | 965.4 | 1,431.0 | |
| Equity | ||||
| n/a | −1,247.8 | −1,782.5 | −3,271.9 | |
| 176.8 | −116.7 | −651.4 | −616.6 | |
| Growth | −166.0% | |||
| Per share and net cash | ||||
| n/a | 42.2 | 42.2 | 46.0 | |
| calc | n/a | −2.76 | −15.43 | −13.42 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in JPY as filed; the screener converts to dollars.