Closing prices at the end of each trading day, from 23 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 13.5 | 14.0 | 10.8 | 11.1 |
| Growth | +3.9% | −22.9% | +2.9% | |
| Operating income | 1.3 | 1.2 | −1.7 | −1.4 |
| Net income | 0.8 | 0.6 | −1.4 | −1.0 |
| Growth | −27.3% | −322.3% | ||
| EPS, diluted | 0.05 | 0.04 | −0.08 | −0.06 |
| Growth | −20.0% | −300.0% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 36.0% | 41.1% | 25.1% | 29.2% |
| Operating margin | 9.9% | 8.9% | −15.9% | −12.2% |
| Net margin | 6.3% | 4.4% | −12.7% | −9.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | −0.4 | −0.6 | −0.6 | −0.9 |
| Dividends paid | −0.9 | n/a | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 0.2 | 0.5 | 0.2 | 1.1 |
| Total debt | n/a | n/a | 3.8 | 3.1 |
| Net cash (debt) | n/a | n/a | −3.6 | −2.0 |
| Shareholders’ equity | 5.4 | 5.6 | 4.3 | 7.9 |
| Debt to equity | n/a | n/a | 0.88 | 0.39 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|
| Assets | ||||
| 0.2 | 0.5 | 0.2 | 1.1 | |
| n/a | 11.9 | 12.3 | 12.3 | |
| n/a | 1.5 | 1.8 | 1.5 | |
| n/a | 3.1 | 2.8 | 2.6 | |
| n/a | 25.4 | 25.1 | 27.8 | |
| Growth | −1.1% | +11.0% | ||
| Liabilities | ||||
| n/a | n/a | 3.8 | 3.1 | |
| calc | n/a | n/a | 3.8 | 3.1 |
| n/a | 19.8 | 20.8 | 20.0 | |
| Equity | ||||
| n/a | 3.0 | 1.6 | 0.5 | |
| 5.4 | 5.6 | 4.3 | 7.9 | |
| Growth | +4.8% | −23.0% | +82.5% | |
| Per share and net cash | ||||
| calc | n/a | n/a | −3.6 | −2.0 |
| n/a | 17.0 | 17.0 | 18.7 | |
| calc | n/a | 0.33 | 0.25 | 0.42 |
Lines marked calc are worked out here from filed figures; point at one for how.