InsiderClue
Stocks · Communication · Cable & Other Pay Television Services

Liberty Broadband Corp

LBRDA Clue Score32
United States Fiscal year ends December CIK 0001611983
$35.99 +0.00% Close, 21 Aug 2026
Alert on the numbers Alert on insider trades
Price $35.99 −80.25% Close, 21 Aug 2026

Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue0.03Operating income−0.02Net income0.92EPS, diluted6.00Fiscal year 2017Revenue0.01 −57.2%Operating income−0.03Net income2.03 +121.7%EPS, diluted11.10 +85.0%Fiscal year 2018Revenue0.02 +70.0%Operating income−0.01Net income0.07 −96.6%EPS, diluted0.38 −96.6%Fiscal year 2019Revenue0.02 −32.6%Operating income−0.03Net income0.12 +67.3%EPS, diluted0.64 +68.4%Fiscal year 2020Revenue0.05 +240.0%Operating income−0.06Net income0.40 +240.2%EPS, diluted2.17 +239.1%Fiscal year 2021Revenue0.99 +1,837.3%Operating income−0.10Net income0.73 +83.9%EPS, diluted3.93 +81.1%Fiscal year 2022Revenue0.98 −1.3%Operating income−0.04Net income1.26 +71.7%EPS, diluted7.96 +102.5%Fiscal year 2023Revenue0.98 +0.6%Operating income−0.04Net income0.69 −45.3%EPS, diluted4.68 −41.2%Fiscal year 2024Revenue1.02 +3.6%Operating income−0.05Net income0.87 +26.3%EPS, diluted6.08 +29.9%Fiscal year 2025Operating income−0.04Net income−2.68 −407.9%EPS, diluted−16.30 −368.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 0.03 0.01 0.02 0.02 0.05 0.99 0.98 0.98 1.02 n/a
Growth −57.2% +70.0% −32.6% +240.0% +1,837.3% −1.3% +0.6% +3.6%
Operating income −0.02 −0.03 −0.01 −0.03 −0.06 −0.10 −0.04 −0.04 −0.05 −0.04
Net income 0.92 2.03 0.07 0.12 0.40 0.73 1.26 0.69 0.87 −2.68
Growth +121.7% −96.6% +67.3% +240.2% +83.9% +71.7% −45.3% +26.3% −407.9%
EPS, diluted 6.00 11.10 0.38 0.64 2.17 3.93 7.96 4.68 6.08 −16.30
Growth +85.0% −96.6% +68.4% +239.1% +81.1% +102.5% −41.2% +29.9% −368.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin−69.2%Net margin2,999.1%Free cash flow margin−39.8%Fiscal year 2017Operating margin−194.6%Net margin15,533.7%Free cash flow margin−229.9%Fiscal year 2018Operating margin−54.0%Net margin314.3%Free cash flow margin−118.2%Fiscal year 2019Operating margin−193.3%Net margin780.0%Free cash flow margin−253.3%Fiscal year 2020Operating margin−117.6%Net margin780.4%Free cash flow margin−192.2%Fiscal year 2021Operating margin−9.9%Net margin74.1%Free cash flow margin−13.3%Fiscal year 2022Operating margin−4.0%Net margin128.9%Free cash flow margin−24.3%Fiscal year 2023Operating margin−4.0%Net margin70.1%Free cash flow margin−21.0%Fiscal year 2024Operating margin−4.9%Net margin85.5%Free cash flow margin−14.1%Fiscal year 2025
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin −69.2% −194.6% −54.0% −193.3% −117.6% −9.9% −4.0% −4.0% −4.9% n/a
Net margin 2,999.1% 15,533.7% 314.3% 780.0% 780.4% 74.1% 128.9% 70.1% 85.5% n/a
Free cash flow margin −39.8% −229.9% −118.2% −253.3% −192.2% −13.3% −24.3% −21.0% −14.1% n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−0.01Capital expenditure−0.00Free cash flow−0.01Fiscal year 2017Operating cash flow−0.03Capital expenditure−0.00Free cash flow−0.03Fiscal year 2018Operating cash flow−0.03Capital expenditure−0.00Free cash flow−0.03Fiscal year 2019Operating cash flow−0.04Capital expenditure−0.00Free cash flow−0.04Fiscal year 2020Operating cash flow−0.10Capital expenditure−0.00Free cash flow−0.10Buybacks−0.60Fiscal year 2021Operating cash flow0.00Capital expenditure−0.13Free cash flow−0.13Buybacks−4.27Fiscal year 2022Operating cash flow−0.06Capital expenditure−0.18Free cash flow−0.24Buybacks−2.88Fiscal year 2023Operating cash flow0.02Capital expenditure−0.22Free cash flow−0.21Buybacks−0.23Fiscal year 2024Operating cash flow0.10Capital expenditure−0.25Free cash flow−0.14Buybacks−0.09Fiscal year 2025Operating cash flow−0.33
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −0.01 −0.03 −0.03 −0.04 −0.10 0.00 −0.06 0.02 0.10 −0.33
Capital expenditure −0.00 −0.00 −0.00 −0.00 −0.00 −0.13 −0.18 −0.22 −0.25 n/a
Free cash flow −0.01 −0.03 −0.03 −0.04 −0.10 −0.13 −0.24 −0.21 −0.14 n/a
Growth
Buybacks n/a n/a n/a n/a −0.60 −4.27 −2.88 −0.23 −0.09 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.21Total debt0.60Net cash (debt)−0.39Shareholders’ equity8.47Debt to equity0.07Fiscal year 2017Cash0.08Total debt0.50Net cash (debt)−0.42Shareholders’ equity10.49Debt to equity0.05Fiscal year 2018Cash0.08Total debt0.52Net cash (debt)−0.44Shareholders’ equity10.60Debt to equity0.05Fiscal year 2019Cash0.05Total debt0.57Net cash (debt)−0.52Shareholders’ equity10.67Debt to equity0.05Fiscal year 2020Cash1.42Total debt4.82Net cash (debt)−3.40Shareholders’ equity13.50Debt to equity0.36Fiscal year 2021Cash0.19Total debt3.76Net cash (debt)−3.57Shareholders’ equity10.13Debt to equity0.37Fiscal year 2022Cash0.38Total debt3.80Net cash (debt)−3.43Shareholders’ equity8.48Debt to equity0.45Fiscal year 2023Cash0.08Total debt3.74Net cash (debt)−3.66Shareholders’ equity9.00Debt to equity0.41Fiscal year 2024Cash0.09Total debt2.69Net cash (debt)−2.60Shareholders’ equity9.79Debt to equity0.27Fiscal year 2025Cash0.06Total debt1.75Net cash (debt)−1.69Shareholders’ equity5.70Debt to equity0.31
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.21 0.08 0.08 0.05 1.42 0.19 0.38 0.08 0.09 0.06
Total debt 0.60 0.50 0.52 0.57 4.82 3.76 3.80 3.74 2.69 1.75
Net cash (debt) −0.39 −0.42 −0.44 −0.52 −3.40 −3.57 −3.43 −3.66 −2.60 −1.69
Shareholders’ equity 8.47 10.49 10.60 10.67 13.50 10.13 8.48 9.00 9.79 5.70
Debt to equity 0.07 0.05 0.05 0.05 0.36 0.37 0.45 0.41 0.27 0.31

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
−0.01 −0.03 −0.03 −0.04 −0.10 0.00 −0.06 0.02 0.10 −0.33
Growth −1,966.7% +550.0% −414.4%
0.00 0.00 0.00 0.00 0.02 0.27 0.26 0.23 0.21 n/a
Investment
−0.00 −0.00 −0.00 −0.00 −0.00 −0.13 −0.18 −0.22 −0.25 n/a
calc −0.01 −0.03 −0.03 −0.04 −0.10 −0.13 −0.24 −0.21 −0.14 n/a
Growth
calc −0.08 −0.16 −0.14 −0.21 −0.54 −0.70 −1.50 −1.40 −1.00 n/a
−4.99 −0.00 −0.00 −0.00 0.58 4.06 3.05 0.15 0.13 n/a
Financing
4.55 −0.09 0.03 0.01 0.90 −5.29 −2.80 −0.39 −0.18 n/a
n/a n/a n/a n/a −0.60 −4.27 −2.88 −0.23 −0.09 n/a

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.