Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.2 | 7.5 | 5.9 | 6.1 | 4.7 | 7.1 | 6.0 | 5.2 | 43.0 |
| Growth | −18.7% | −21.3% | +2.8% | −22.0% | +48.9% | −15.2% | −13.3% | +729.8% | |
| Operating income | −4.3 | −3.7 | −3.7 | −2.1 | −3.9 | −3.2 | −3.4 | −2.9 | −1.6 |
| Net income | −4.1 | −3.0 | −3.6 | −0.5 | −2.9 | −2.7 | −2.7 | −2.0 | −1.1 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.68 | −0.61 | −0.55 | −0.32 | −0.15 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.9% | −5.8% | 7.7% | 26.2% | 21.8% | 19.8% | 16.8% | 20.3% | 5.7% |
| Operating margin | −47.0% | −49.0% | −62.1% | −34.4% | −82.7% | −45.4% | −56.9% | −56.9% | −3.7% |
| Net margin | −44.4% | −39.8% | −60.4% | −9.0% | −60.2% | −38.9% | −45.0% | −39.3% | −2.6% |
| Free cash flow margin | −24.5% | −20.3% | −62.2% | −21.0% | −39.2% | −25.4% | −19.8% | −9.4% | 3.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.1 | −1.2 | −3.5 | −1.0 | −1.7 | −1.5 | −1.0 | −0.4 | 2.2 |
| Capital expenditure | −0.2 | −0.3 | −0.1 | −0.3 | −0.1 | −0.3 | −0.2 | −0.1 | −0.6 |
| Free cash flow | −2.3 | −1.5 | −3.7 | −1.3 | −1.9 | −1.8 | −1.2 | −0.5 | 1.6 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 3.4 | 1.4 | 2.8 | 4.8 | 4.3 | 2.6 | 1.7 | 2.6 |
| Total debt | 2.7 | 2.3 | 6.4 | 7.7 | 7.7 | 6.9 | 6.4 | 3.7 | 1.7 |
| Net cash (debt) | 0.9 | 1.1 | −5.0 | −4.8 | −2.8 | −2.7 | −3.8 | −2.1 | 0.9 |
| Shareholders’ equity | 7.8 | 5.0 | 1.7 | 2.5 | 4.6 | 3.5 | 1.2 | 2.2 | 2.8 |
| Debt to equity | 0.35 | 0.47 | 3.65 | 3.04 | 1.67 | 2.01 | 5.53 | 1.69 | 0.61 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 0.9% | −5.8% | 7.7% | 26.2% | 21.8% | 19.8% | 16.8% | 20.3% | 5.7% | |
| −47.0% | −49.0% | −62.1% | −34.4% | −82.7% | −45.4% | −56.9% | −56.9% | −3.7% | |
| −44.5% | −39.8% | −60.4% | −9.0% | −60.3% | −38.7% | −45.0% | −39.2% | −2.6% | |
| −44.4% | −39.8% | −60.4% | −9.0% | −60.2% | −38.9% | −45.0% | −39.3% | −2.6% | |
| −24.5% | −20.3% | −62.2% | −21.0% | −39.2% | −25.4% | −19.8% | −9.4% | 3.8% | |
| Spending | |||||||||
| 9.2% | 12.8% | 27.3% | 25.3% | 34.3% | 21.0% | 22.6% | 22.4% | 2.7% | |
| 40.2% | 42.5% | 47.3% | 46.3% | 76.3% | 46.9% | 51.1% | 55.8% | 6.7% | |
| 1.6% | 4.5% | 2.2% | 4.5% | 2.5% | 4.0% | 3.3% | 2.4% | 1.3% | |
| Returns | |||||||||
| −52.3% | −59.6% | −204.8% | −21.6% | −62.2% | −79.5% | −233.7% | −92.5% | −40.6% | |
| −23.2% | −20.9% | −30.6% | −3.7% | −15.6% | −17.1% | −20.0% | −18.3% | −7.2% | |
| Balance and payout | |||||||||
| 0.35 | 0.47 | 3.65 | 3.04 | 1.67 | 2.01 | 5.53 | 1.69 | 0.61 | |
| 55.8% | 64.9% | 84.7% | 82.4% | 74.6% | 78.2% | 91.1% | 79.8% | 82.2% | |