Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566.9 | 544.0 | 509.9 | 618.0 | 794.6 | 781.0 | 691.1 | 611.4 | 562.3 |
| Growth | −4.1% | −6.3% | +21.2% | +28.6% | −1.7% | −11.5% | −11.5% | −8.0% | |
| Operating income | 89.1 | 85.7 | 74.7 | 50.3 | 56.6 | 24.9 | 37.2 | 4.5 | −4.7 |
| Net income | 27.5 | 45.8 | 14.3 | −2.0 | 22.7 | −2.0 | −5.3 | −25.8 | −37.6 |
| Growth | +66.5% | −68.8% | −113.8% | −108.9% | |||||
| EPS, diluted | 0.50 | 0.82 | 2.51 | −0.35 | 3.90 | −0.35 | −0.90 | −4.35 | −6.20 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 15.7% | 15.8% | 14.7% | 8.1% | 7.1% | 3.2% | 5.4% | 0.7% | −0.8% |
| Net margin | 4.8% | 8.4% | 2.8% | −0.3% | 2.9% | −0.3% | −0.8% | −4.2% | −6.7% |
| Free cash flow margin | 12.0% | 9.8% | 10.2% | 6.8% | 5.4% | −0.6% | −1.2% | −1.3% | −1.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 72.3 | 59.3 | 57.7 | 49.9 | 50.1 | 2.9 | −3.2 | 1.1 | −5.5 |
| Capital expenditure | −4.1 | −6.0 | −5.9 | −8.1 | −7.5 | −7.5 | −5.1 | −9.2 | −1.5 |
| Free cash flow | 68.2 | 53.3 | 51.8 | 41.8 | 42.6 | −4.7 | −8.3 | −8.1 | −7.1 |
| Growth | −21.9% | −2.8% | −19.3% | +2.0% | −111.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 10.6 | 5.4 | 8.6 | 33.7 | 26.1 | 16.2 | 14.5 | 9.6 | 10.0 |
| Total debt | 526.6 | 467.8 | 432.3 | 538.3 | 482.6 | 462.6 | 455.7 | 445.9 | 455.5 |
| Net cash (debt) | −515.9 | −462.4 | −423.7 | −504.6 | −456.5 | −446.4 | −441.2 | −436.3 | −445.5 |
| Shareholders’ equity | −92.2 | −37.4 | −38.5 | −45.0 | 41.1 | 15.0 | 21.2 | −9.9 | −43.3 |
| Debt to equity | n/a | n/a | n/a | n/a | 11.74 | 30.83 | 21.46 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 24 Sep 2017 | FY2018 30 Sep 2018 | FY2019 29 Sep 2019 | FY2020 27 Sep 2020 | FY2021 26 Sep 2021 | FY2022 25 Sep 2022 | FY2023 24 Sep 2023 | FY2024 29 Sep 2024 | FY2025 28 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 15.7% | 15.8% | 14.7% | 8.1% | 7.1% | 3.2% | 5.4% | 0.7% | −0.8% | |
| 7.1% | 5.7% | 4.7% | 0.5% | 4.0% | 0.1% | −0.4% | −5.1% | −7.6% | |
| 4.8% | 8.4% | 2.8% | −0.3% | 2.9% | −0.3% | −0.8% | −4.2% | −6.7% | |
| 12.0% | 9.8% | 10.2% | 6.8% | 5.4% | −0.6% | −1.2% | −1.3% | −1.3% | |
| Spending | |||||||||
| 0.7% | 1.1% | 1.2% | 1.3% | 0.9% | 1.0% | 0.7% | 1.5% | 0.3% | |
| 28.9% | −52.7% | 33.3% | 104.6% | 22.6% | 87.8% | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | n/a | n/a | n/a | 55.3% | −13.4% | −24.8% | n/a | n/a | |
| 4.4% | 8.0% | 2.6% | −0.2% | 2.7% | −0.3% | −0.7% | −4.0% | −6.2% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | n/a | 11.74 | 30.83 | 21.46 | n/a | n/a | |
| 114.7% | 106.3% | 106.6% | 105.0% | 94.9% | 97.7% | 96.7% | 101.1% | 106.8% | |