InsiderClue
Stocks · Consumer discretionary · Household Furniture

LEGGETT & PLATT INC

LEG Clue Score49
United States Fiscal year ends December CIK 0000058492
$9.20 +0.00% Close, 27 Aug 2026
Alert on the numbers Alert on insider trades
Price $9.20 −81.39% Close, 27 Aug 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2016Revenue4,126.0Net income385.8EPS, diluted2.76Fiscal year 2017Revenue3,943.8 −4.4%Net income292.6 −24.2%EPS, diluted2.13 −22.8%Fiscal year 2018Revenue4,269.5 +8.3%Net income305.9 +4.5%EPS, diluted2.26 +6.1%Fiscal year 2019Revenue4,752.5 +11.3%Net income314.0 +2.6%EPS, diluted2.32 +2.7%Fiscal year 2020Revenue4,280.2 −9.9%Net income253.0 −19.4%EPS, diluted1.86 −19.8%Fiscal year 2021Revenue5,072.6 +18.5%Net income402.4 +59.1%EPS, diluted2.94 +58.1%Fiscal year 2022Revenue5,146.7 +1.5%Net income309.8 −23.0%EPS, diluted2.27 −22.8%Fiscal year 2023Revenue4,725.3 −8.2%Net income−136.8 −144.2%EPS, diluted−1.00 −144.1%Fiscal year 2024Revenue4,383.6 −7.2%Net income−511.5EPS, diluted−3.73Fiscal year 2025Revenue4,055.1 −7.5%Net income235.4EPS, diluted1.69
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 4,126.0 3,943.8 4,269.5 4,752.5 4,280.2 5,072.6 5,146.7 4,725.3 4,383.6 4,055.1
Growth −4.4% +8.3% +11.3% −9.9% +18.5% +1.5% −8.2% −7.2% −7.5%
Net income 385.8 292.6 305.9 314.0 253.0 402.4 309.8 −136.8 −511.5 235.4
Growth −24.2% +4.5% +2.6% −19.4% +59.1% −23.0% −144.2%
EPS, diluted 2.76 2.13 2.26 2.32 1.86 2.94 2.27 −1.00 −3.73 1.69
Growth −22.8% +6.1% +2.7% −19.8% +58.1% −22.8% −144.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2016Gross margin21.9%Net margin9.4%Free cash flow margin10.4%Fiscal year 2017Gross margin22.4%Net margin7.4%Free cash flow margin7.2%Fiscal year 2018Gross margin20.8%Net margin7.2%Free cash flow margin6.6%Fiscal year 2019Gross margin21.5%Net margin6.6%Free cash flow margin11.0%Fiscal year 2020Gross margin21.1%Net margin5.9%Free cash flow margin12.5%Fiscal year 2021Gross margin20.5%Net margin7.9%Free cash flow margin3.2%Fiscal year 2022Gross margin19.0%Net margin6.0%Free cash flow margin6.6%Fiscal year 2023Gross margin18.1%Net margin−2.9%Free cash flow margin8.1%Fiscal year 2024Gross margin17.1%Net margin−11.7%Free cash flow margin5.1%Fiscal year 2025Gross margin18.3%Net margin5.8%Free cash flow margin6.9%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 21.9% 22.4% 20.8% 21.5% 21.1% 20.5% 19.0% 18.1% 17.1% 18.3%
Net margin 9.4% 7.4% 7.2% 6.6% 5.9% 7.9% 6.0% −2.9% −11.7% 5.8%
Free cash flow margin 10.4% 7.2% 6.6% 11.0% 12.5% 3.2% 6.6% 8.1% 5.1% 6.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow552.6Capital expenditure−124.0Free cash flow428.6Buybacks−198.0Dividends paid−177.4Fiscal year 2017Operating cash flow443.7Capital expenditure−159.4Free cash flow284.3 −33.7%Buybacks−157.6Dividends paid−185.6Fiscal year 2018Operating cash flow440.3Capital expenditure−159.6Free cash flow280.7 −1.3%Buybacks−112.4Dividends paid−193.7Fiscal year 2019Operating cash flow668.0Capital expenditure−143.1Free cash flow524.9 +87.0%Buybacks−16.4Dividends paid−204.6Fiscal year 2020Operating cash flow602.6Capital expenditure−66.2Free cash flow536.4 +2.2%Buybacks−10.6Dividends paid−211.5Fiscal year 2021Operating cash flow271.3Capital expenditure−106.6Free cash flow164.7 −69.3%Buybacks−9.8Dividends paid−218.3Fiscal year 2022Operating cash flow441.4Capital expenditure−100.3Free cash flow341.1 +107.1%Buybacks−60.3Dividends paid−229.2Fiscal year 2023Operating cash flow497.2Capital expenditure−113.8Free cash flow383.4 +12.4%Buybacks−6.0Dividends paid−239.4Fiscal year 2024Operating cash flow305.7Capital expenditure−81.6Free cash flow224.1 −41.5%Buybacks−4.9Dividends paid−136.3Fiscal year 2025Operating cash flow338.2Capital expenditure−57.2Free cash flow281.0 +25.4%Buybacks−2.4Dividends paid−27.0
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 552.6 443.7 440.3 668.0 602.6 271.3 441.4 497.2 305.7 338.2
Capital expenditure −124.0 −159.4 −159.6 −143.1 −66.2 −106.6 −100.3 −113.8 −81.6 −57.2
Free cash flow 428.6 284.3 280.7 524.9 536.4 164.7 341.1 383.4 224.1 281.0
Growth −33.7% −1.3% +87.0% +2.2% −69.3% +107.1% +12.4% −41.5% +25.4%
Buybacks −198.0 −157.6 −112.4 −16.4 −10.6 −9.8 −60.3 −6.0 −4.9 −2.4
Dividends paid −177.4 −185.6 −193.7 −204.6 −211.5 −218.3 −229.2 −239.4 −136.3 −27.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash281.9Total debt959.8Net cash (debt)−677.9Shareholders’ equity1,091.6Debt to equity0.88Fiscal year 2017Cash526.1Total debt1,251.7Net cash (debt)−725.6Shareholders’ equity1,190.2Debt to equity1.05Fiscal year 2018Cash268.1Total debt1,169.0Net cash (debt)−900.9Shareholders’ equity1,157.0Debt to equity1.01Fiscal year 2019Cash247.6Total debt2,117.6Net cash (debt)−1,870.0Shareholders’ equity1,312.0Debt to equity1.61Fiscal year 2020Cash348.9Total debt1,900.2Net cash (debt)−1,551.3Shareholders’ equity1,424.6Debt to equity1.33Fiscal year 2021Cash361.7Shareholders’ equity1,648.0Fiscal year 2022Cash316.5Shareholders’ equity1,640.7Fiscal year 2023Cash365.5Shareholders’ equity1,333.3Fiscal year 2024Cash350.2Shareholders’ equity689.4Fiscal year 2025Cash587.4Shareholders’ equity1,022.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 281.9 526.1 268.1 247.6 348.9 361.7 316.5 365.5 350.2 587.4
Total debt 959.8 1,251.7 1,169.0 2,117.6 1,900.2 n/a n/a n/a n/a n/a
Net cash (debt) −677.9 −725.6 −900.9 −1,870.0 −1,551.3 n/a n/a n/a n/a n/a
Shareholders’ equity 1,091.6 1,190.2 1,157.0 1,312.0 1,424.6 1,648.0 1,640.7 1,333.3 689.4 1,022.1
Debt to equity 0.88 1.05 1.01 1.61 1.33 n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
4,126.0 3,943.8 4,269.5 4,752.5 4,280.2 5,072.6 5,146.7 4,725.3 4,383.6 4,055.1
Growth −4.4% +8.3% +11.3% −9.9% +18.5% +1.5% −8.2% −7.2% −7.5%
2,848.2 3,061.4 3,380.8 3,728.5 3,376.1 4,034.3 4,169.9 3,871.5 3,634.5 3,311.0
901.7 882.4 888.7 1,024.0 904.1 1,038.3 976.8 853.8 749.1 744.1
Growth −2.1% +0.7% +15.2% −11.7% +14.8% −5.9% −12.6% −12.3% −0.7%
395.7 400.5 425.1 469.7 424.4 422.1 427.3 465.4 508.8 488.3
487.1 432.0 384.4 403.5 327.9 522.1 403.6 −173.4 −509.2 289.7
120.0 138.4 78.3 89.4 74.8 119.5 93.7 −36.6 2.2 54.3
385.8 292.6 305.9 314.0 253.0 402.4 309.8 −136.8 −511.5 235.4
Growth −24.2% +4.5% +2.6% −19.4% +59.1% −23.0% −144.2%
Per share
2.80 2.15 2.28 2.33 1.86 2.95 2.28 −1.00 −3.73 1.70
2.76 2.13 2.26 2.32 1.86 2.94 2.27 −1.00 −3.73 1.69
Growth −22.8% +6.1% +2.7% −19.8% +58.1% −22.8% −144.1%
137.9 136.0 134.3 134.8 135.7 136.3 136.1 136.3 137.3 138.5
140.0 137.3 135.2 135.4 135.9 136.7 136.5 136.3 137.3 139.7
Growth −1.9% −1.5% +0.1% +0.4% +0.6% −0.1% −0.1% +0.7% +1.7%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 1.1% a year over five years, and earnings per share fell 1.9% a year.
  • The diluted share count rose 2.8% in five years, which is dilution.
  • Gross margin is down 2.8 points on five years ago, at 18.3%.
  • A net loss in 2 of 10 years on file.