Closing prices at the end of each trading day, from 25 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | n/a | 0.0 | 19.1 |
| Growth | ||||||
| Operating income | −13.5 | −60.4 | −105.6 | −72.4 | −58.6 | −91.1 |
| Net income | −68.4 | −70.8 | −101.1 | −70.0 | −49.8 | −82.1 |
| Growth | ||||||
| EPS, diluted | n/a | −2.45 | −1.84 | −35.71 | −2.34 | −2.85 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | n/a | −477.5% |
| Net margin | n/a | n/a | n/a | n/a | n/a | −430.3% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | −366.7% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −52.9 | −88.0 | −60.4 | −59.4 | −69.2 |
| Capital expenditure | −1.5 | −5.7 | −6.6 | −0.0 | −0.5 | −0.8 |
| Free cash flow | −10.3 | −58.6 | −94.6 | −60.4 | −59.9 | −70.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 19.8 | 377.0 | 47.7 | 35.1 | 20.2 | 25.2 |
| Shareholders’ equity | −65.4 | 384.1 | −24.2 | −92.7 | 204.1 | 284.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | n/a | n/a | n/a | 0.0 | 19.1 | |
| Growth | ||||||
| n/a | n/a | n/a | n/a | 0.0 | 0.4 | |
| 9.1 | 37.9 | 72.8 | 59.5 | 29.8 | 18.7 | |
| 4.4 | 22.5 | 32.9 | 12.9 | 28.8 | 91.1 | |
| −13.5 | −60.4 | −105.6 | −72.4 | −58.6 | −91.1 | |
| Growth | ||||||
| n/a | n/a | n/a | −70.1 | −49.8 | −81.6 | |
| 0.0 | 0.0 | 0.0 | −0.2 | 0.0 | 0.5 | |
| −68.4 | −70.8 | −101.1 | −70.0 | −49.8 | −82.1 | |
| Growth | ||||||
| Per share | ||||||
| n/a | −2.45 | −1.84 | −35.71 | −2.34 | −2.85 | |
| n/a | −2.45 | −1.84 | −35.71 | −2.34 | −2.85 | |
| Growth | ||||||
| n/a | 28.9 | 54.9 | 2.0 | 21.3 | 28.8 | |
| n/a | 28.9 | 54.9 | 2.0 | 21.3 | 28.8 | |
| Growth | +89.7% | −96.4% | +986.3% | +35.4% | ||
† The diluted share count jumps at 2022 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.