Closing prices at the end of each trading day, from 29 Oct 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 928.2 | 1,112.2 | 1,342.9 | 1,562.1 | 1,451.2 | 1,330.1 | 1,241.9 |
| Growth | +19.8% | +20.7% | +16.3% | −7.1% | −8.3% | −6.6% | |
| Operating income | 121.6 | 146.4 | 209.1 | 238.8 | 102.2 | 57.1 | −169.9 |
| Net income | 0.7 | 58.6 | 126.6 | 159.0 | 27.2 | −23.4 | −237.0 |
| Growth | +8,242.0% | +116.2% | +25.6% | −82.9% | −185.8% | ||
| EPS, diluted | 0.00 | 0.37 | 0.67 | 0.85 | 2.95 | −2.53 | −25.57 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 40.9% | 41.4% | 44.3% | 43.1% | 37.8% | 35.8% | 35.4% |
| Operating margin | 13.1% | 13.2% | 15.6% | 15.3% | 7.0% | 4.3% | −13.7% |
| Net margin | 0.1% | 5.3% | 9.4% | 10.2% | 1.9% | −1.8% | −19.1% |
| Free cash flow margin | 3.3% | 7.3% | 10.5% | 2.2% | −2.2% | 4.5% | −1.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 57.8 | 102.1 | 169.3 | 66.6 | 6.5 | 107.5 | 8.8 |
| Capital expenditure | −27.4 | −20.6 | −28.9 | −31.7 | −38.6 | −47.2 | −25.5 |
| Free cash flow | 30.4 | 81.5 | 140.3 | 34.9 | −32.1 | 60.2 | −16.7 |
| Growth | +168.3% | +72.2% | −75.1% | −191.9% | −127.7% | ||
| Buybacks | n/a | 0.0 | 0.0 | −152.1 | 0.0 | 0.0 | n/a |
| Dividends paid | −1.2 | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | n/a | 157.1 | 343.5 | 112.3 | 55.4 | 108.5 | 64.3 |
| Total debt | n/a | 1,187.9 | 794.2 | 787.8 | 781.4 | 777.2 | 752.1 |
| Net cash (debt) | n/a | −1,030.8 | −450.7 | −675.5 | −726.0 | −668.7 | −687.7 |
| Shareholders’ equity | −887.4 | −827.0 | −217.6 | −198.0 | −161.4 | −177.1 | −408.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 4 Oct 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 40.9% | 41.4% | 44.3% | 43.1% | 37.8% | 35.8% | 35.4% | |
| 13.1% | 13.2% | 15.6% | 15.3% | 7.0% | 4.3% | −13.7% | |
| 1.7% | 5.5% | 12.1% | 13.3% | 2.5% | −1.0% | −18.7% | |
| 0.1% | 5.3% | 9.4% | 10.2% | 1.9% | −1.8% | −19.1% | |
| 3.3% | 7.3% | 10.5% | 2.2% | −2.2% | 4.5% | −1.3% | |
| Spending | |||||||
| 27.8% | 28.3% | 28.7% | 27.8% | 30.7% | 31.6% | 34.3% | |
| 3.0% | 1.9% | 2.2% | 2.0% | 2.7% | 3.6% | 2.1% | |
| 95.5% | 4.3% | 22.4% | 23.6% | 25.9% | n/a | n/a | |
| Returns | |||||||
| n/a | 7.8% | 12.2% | 14.3% | 2.6% | −2.2% | −32.0% | |
| Balance and payout | |||||||
| n/a | 210.8% | 120.9% | 117.8% | 115.6% | 116.9% | 155.0% | |
| 176.6% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4.1% | 0.0% | 0.0% | 435.7% | n/a | 0.0% | n/a | |