Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469.8 | 524.2 | 557.6 | 160.1 | 100.9 | 111.3 | 103.3 | 128.3 | 128.9 |
| Growth | +11.6% | +6.4% | −71.3% | −37.0% | +10.3% | −7.2% | +24.2% | +0.5% | |
| Operating income | 14.7 | 13.6 | 5.5 | −25.9 | −8.8 | −11.8 | −21.8 | −8.8 | −17.2 |
| Net income | 10.6 | 24.8 | 0.4 | −38.2 | −32.3 | −116.7 | −99.6 | 12.0 | −38.7 |
| Growth | +134.5% | −98.3% | −9,392.2% | −422.3% | |||||
| EPS, diluted | 0.38 | 0.89 | 0.01 | −1.31 | −1.10 | −3.97 | −3.32 | 0.33 | −1.27 |
| Growth | +134.2% | −98.9% | −13,200.0% | −484.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 14.9% | 14.5% | 24.6% | 38.6% | 35.1% | 27.1% | 32.6% | 31.3% |
| Operating margin | 3.1% | 2.6% | 1.0% | −16.2% | −8.7% | −10.6% | −21.1% | −6.9% | −13.4% |
| Net margin | 2.3% | 4.7% | 0.1% | −23.9% | −32.0% | −104.9% | −96.4% | 9.4% | −30.0% |
| Free cash flow margin | 1.5% | −2.6% | −5.1% | −18.3% | −2.8% | −43.9% | n/a | −14.1% | −10.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 29.8 | 19.8 | 16.0 | −17.0 | 16.5 | −22.6 | −17.4 | 0.3 | −0.2 |
| Capital expenditure | −23.0 | −33.6 | −44.7 | −12.2 | −19.3 | −26.2 | n/a | −18.4 | −13.4 |
| Free cash flow | 6.8 | −13.8 | −28.7 | −29.3 | −2.8 | −48.8 | n/a | −18.1 | −13.6 |
| Growth | −302.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 6.0 | 2.9 | 1.1 | 0.4 | 0.8 | 1.0 | 19.1 | 8.5 | 8.3 |
| Total debt | 47.2 | 42.3 | 97.0 | 112.9 | 164.9 | 98.2 | 84.8 | 101.8 | 133.9 |
| Net cash (debt) | −41.2 | −39.4 | −95.9 | −112.6 | −164.1 | −97.2 | −65.7 | −93.3 | −125.6 |
| Shareholders’ equity | 226.6 | 252.6 | 270.1 | 229.8 | 201.9 | 87.8 | −4.2 | 11.3 | 1.3 |
| Debt to equity | 0.21 | 0.17 | 0.36 | 0.49 | 0.82 | 1.12 | n/a | 8.99 | 100.20 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 May 2017 | FY2018 27 May 2018 | FY2019 26 May 2019 | FY2020 31 May 2020 | FY2021 30 May 2021 | FY2022 29 May 2022 | FY2023 28 May 2023 | FY2024 26 May 2024 | FY2025 25 May 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 16.9% | 14.9% | 14.5% | 24.6% | 38.6% | 35.1% | 27.1% | 32.6% | 31.3% | |
| 3.1% | 2.6% | 1.0% | −16.2% | −8.7% | −10.6% | −21.1% | −6.9% | −13.4% | |
| 3.0% | 3.1% | 0.7% | −19.1% | −29.5% | −18.6% | −61.9% | 7.4% | −30.0% | |
| 2.3% | 4.7% | 0.1% | −23.9% | −32.0% | −104.9% | −96.4% | 9.4% | −30.0% | |
| 1.5% | −2.6% | −5.1% | −18.3% | −2.8% | −43.9% | n/a | −14.1% | −10.6% | |
| Spending | |||||||||
| 2.0% | 2.4% | 2.1% | 4.7% | 6.6% | 7.0% | 8.5% | 6.7% | 6.4% | |
| 11.2% | 9.9% | 11.1% | 25.4% | 27.5% | 31.1% | 37.7% | 31.5% | 34.2% | |
| 4.9% | 6.4% | 8.0% | 7.6% | 19.1% | 23.6% | n/a | 14.3% | 10.4% | |
| 28.5% | −57.1% | 41.7% | n/a | n/a | n/a | n/a | 1.9% | n/a | |
| Returns | |||||||||
| 4.7% | 9.8% | 0.2% | −16.6% | −16.0% | −132.9% | n/a | 106.2% | −2,898.0% | |
| 3.0% | 6.1% | 0.1% | −13.0% | −6.4% | −42.5% | −39.3% | 4.7% | −16.2% | |
| Balance and payout | |||||||||
| 0.21 | 0.17 | 0.36 | 0.49 | 0.82 | 1.12 | n/a | 8.99 | 100.20 | |
| 36.4% | 37.6% | 48.0% | 105.7% | 59.8% | 68.0% | 86.2% | 78.8% | 80.2% | |