Closing prices at the end of each trading day, from 9 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 9.30 | 10.33 | 11.73 |
| Growth | +11.0% | +13.5% | |
| Operating income | 0.40 | 0.52 | 0.63 |
| Net income | 0.25 | 0.42 | 0.44 |
| Growth | +70.6% | +4.7% | |
| EPS, diluted | 8.59 | 15.78 | 17.40 |
| Growth | +83.7% | +10.3% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 25.1% | 28.5% | 29.5% |
| Operating margin | 4.3% | 5.0% | 5.3% |
| Net margin | 2.6% | 4.1% | 3.7% |
| Free cash flow margin | 7.2% | 1.9% | 3.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 0.68 | 0.21 | 0.47 |
| Capital expenditure | −0.00 | −0.02 | −0.04 |
| Free cash flow | 0.67 | 0.19 | 0.43 |
| Growth | −71.5% | +121.7% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 2.73 | 2.54 | 2.52 |
| Total debt | n/a | 0.41 | 0.18 |
| Net cash (debt) | n/a | 2.13 | 2.35 |
| Shareholders’ equity | 0.62 | 1.04 | 1.85 |
| Debt to equity | n/a | 0.39 | 0.10 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 25.1% | 28.5% | 29.5% | |
| 4.3% | 5.0% | 5.3% | |
| 4.4% | 5.2% | 5.2% | |
| 2.6% | 4.1% | 3.7% | |
| 7.2% | 1.9% | 3.6% | |
| Spending | |||
| 20.9% | 23.5% | 24.2% | |
| 0.0% | 0.1% | 0.4% | |
| 40.2% | 22.2% | 27.7% | |
| Returns | |||
| 39.4% | 40.2% | 23.7% | |
| n/a | 9.3% | 9.4% | |
| Balance and payout | |||
| n/a | 0.39 | 0.10 | |
| n/a | 76.8% | 60.5% | |
Shown in JPY as filed; the screener converts to dollars.