Closing prices at the end of each trading day, from 10 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 212.5 | 1.4 | 859.5 | 1,055.7 | 1,251.0 | 1,424.3 |
| Growth | −99.3% | +59,383.9% | +22.8% | +18.5% | +13.9% | |
| Operating income | 15.2 | −286.4 | −210.2 | −189.1 | −31.6 | 24.1 |
| Net income | 5.7 | −307.2 | −215.6 | −186.3 | −57.4 | 9.7 |
| Growth | −5,518.9% | |||||
| EPS, diluted | n/a | −1.05 | −0.61 | −0.51 | −0.15 | 0.02 |
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.2% | −19,816.8% | −24.5% | −17.9% | −2.5% | 1.7% |
| Net margin | 2.7% | −21,259.3% | −25.1% | −17.6% | −4.6% | 0.7% |
| Free cash flow margin | 1.3% | −5,887.3% | −3.1% | −5.4% | 6.9% | 7.7% |
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 17.0 | 9.4 | 52.8 | −16.9 | 107.3 | 146.2 |
| Capital expenditure | −14.3 | −94.5 | −79.3 | −40.5 | −21.6 | −36.1 |
| Free cash flow | 2.7 | −85.1 | −26.5 | −57.4 | 85.7 | 110.0 |
| Growth | −3,211.6% | +28.4% |
| FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 3.5 | 148.0 | 108.6 | 78.8 | 154.6 | 248.6 |
| Total debt | n/a | 158.7 | 227.4 | 283.2 | 287.0 | 280.4 |
| Net cash (debt) | n/a | −10.7 | −118.8 | −204.4 | −132.5 | −31.8 |
| Shareholders’ equity | −166.4 | 1,545.0 | 1,518.7 | 1,428.9 | 1,446.3 | 1,521.0 |
| Debt to equity | n/a | 0.10 | 0.15 | 0.20 | 0.20 | 0.18 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 7.2% | −19,816.8% | −24.5% | −17.9% | −2.5% | 1.7% | |
| 3.7% | −23,052.2% | −27.1% | −19.6% | −4.6% | 0.9% | |
| 2.7% | −21,259.3% | −25.1% | −17.6% | −4.6% | 0.7% | |
| 1.3% | −5,887.3% | −3.1% | −5.4% | 6.9% | 7.7% | |
| Spending | ||||||
| 19.3% | 30,015.6% | 44.0% | 38.9% | 29.0% | 26.8% | |
| 6.7% | 6,539.2% | 9.2% | 3.8% | 1.7% | 2.5% | |
| 28.0% | n/a | n/a | n/a | n/a | 21.8% | |
| Returns | ||||||
| n/a | −19.9% | −14.2% | −13.0% | −4.0% | 0.6% | |
| n/a | −15.9% | −9.9% | −8.8% | −2.7% | 0.4% | |
| Balance and payout | ||||||
| n/a | 0.10 | 0.15 | 0.20 | 0.20 | 0.18 | |
| n/a | 19.8% | 30.1% | 32.3% | 31.7% | 31.0% | |