InsiderClue
Stocks · Technology · Switchgear & Switchboard Apparatus

LITTELFUSE INC /DE

LFUS Clue Score42
United States Fiscal year ends December CIK 0000889331
$426.50 +0.28% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $426.50 +54.93% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1,056.2Operating income130.6Net income104.5EPS, diluted4.60Fiscal year 2017Revenue1,221.5 +15.7%Operating income218.5Net income119.5 +14.4%EPS, diluted5.21 +13.3%Fiscal year 2018Revenue1,718.5 +40.7%Operating income225.0Net income164.6 +37.7%EPS, diluted6.52 +25.1%Fiscal year 2019Revenue1,503.9 −12.5%Operating income192.8Net income139.1 −15.5%EPS, diluted5.60 −14.1%Fiscal year 2020Revenue1,445.7 −3.9%Operating income162.4Net income130.0 −6.5%EPS, diluted5.29 −5.5%Fiscal year 2022Revenue2,079.9 +43.9%Operating income385.6Net income283.8 +118.3%EPS, diluted11.38 +115.1%Fiscal year 2022Revenue2,513.9 +20.9%Operating income500.8Net income373.3 +31.5%EPS, diluted14.94 +31.3%Fiscal year 2023Revenue2,362.7 −6.0%Operating income360.9Net income259.5 −30.5%EPS, diluted10.34 −30.8%Fiscal year 2024Revenue2,190.8 −7.3%Operating income158.8Net income100.2 −61.4%EPS, diluted4.00 −61.3%Fiscal year 2025Revenue2,386.3 +8.9%Operating income37.5Net income−71.7 −171.6%EPS, diluted−2.89 −172.3%
FY2016FY2017FY2018FY2019FY2020FY2022FY2022FY2023FY2024FY2025
Revenue 1,056.2 1,221.5 1,718.5 1,503.9 1,445.7 2,079.9 2,513.9 2,362.7 2,190.8 2,386.3
Growth +15.7% +40.7% −12.5% −3.9% +43.9% +20.9% −6.0% −7.3% +8.9%
Operating income 130.6 218.5 225.0 192.8 162.4 385.6 500.8 360.9 158.8 37.5
Net income 104.5 119.5 164.6 139.1 130.0 283.8 373.3 259.5 100.2 −71.7
Growth +14.4% +37.7% −15.5% −6.5% +118.3% +31.5% −30.5% −61.4% −171.6%
EPS, diluted 4.60 5.21 6.52 5.60 5.29 11.38 14.94 10.34 4.00 −2.89
Growth +13.3% +25.1% −14.1% −5.5% +115.1% +31.3% −30.8% −61.3% −172.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin39.1%Operating margin12.4%Net margin9.9%Free cash flow margin12.7%Fiscal year 2017Gross margin41.5%Operating margin17.9%Net margin9.8%Free cash flow margin16.6%Fiscal year 2018Gross margin38.0%Operating margin13.1%Net margin9.6%Free cash flow margin15.0%Fiscal year 2019Gross margin36.3%Operating margin12.8%Net margin9.2%Free cash flow margin12.2%Fiscal year 2020Gross margin34.7%Operating margin11.2%Net margin9.0%Free cash flow margin14.0%Fiscal year 2022Gross margin37.1%Operating margin18.5%Net margin13.6%Free cash flow margin13.6%Fiscal year 2022Gross margin40.1%Operating margin19.9%Net margin14.8%Free cash flow margin12.5%Fiscal year 2023Gross margin38.1%Operating margin15.3%Net margin11.0%Free cash flow margin15.7%Fiscal year 2024Gross margin35.9%Operating margin7.2%Net margin4.6%Free cash flow margin13.3%Fiscal year 2025Gross margin38.0%Operating margin1.6%Net margin−3.0%Free cash flow margin15.3%
FY2016FY2017FY2018FY2019FY2020FY2022FY2022FY2023FY2024FY2025
Gross margin 39.1% 41.5% 38.0% 36.3% 34.7% 37.1% 40.1% 38.1% 35.9% 38.0%
Operating margin 12.4% 17.9% 13.1% 12.8% 11.2% 18.5% 19.9% 15.3% 7.2% 1.6%
Net margin 9.9% 9.8% 9.6% 9.2% 9.0% 13.6% 14.8% 11.0% 4.6% −3.0%
Free cash flow margin 12.7% 16.6% 15.0% 12.2% 14.0% 13.6% 12.5% 15.7% 13.3% 15.3%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow180.1Capital expenditure−46.2Free cash flow133.9Buybacks0.0Dividends paid−27.9Fiscal year 2017Operating cash flow269.2Capital expenditure−65.9Free cash flow203.2 +51.8%Buybacks0.0Dividends paid−31.8Fiscal year 2018Operating cash flow331.8Capital expenditure−74.8Free cash flow257.1 +26.5%Buybacks−63.6Dividends paid−40.0Fiscal year 2019Operating cash flow245.3Capital expenditure−61.9Free cash flow183.4 −28.6%Buybacks−99.4Dividends paid−44.7Fiscal year 2020Operating cash flow258.0Capital expenditure−56.2Free cash flow201.8 +10.0%Buybacks−22.9Dividends paid−46.8Fiscal year 2022Operating cash flow373.3Capital expenditure−90.6Free cash flow282.8 +40.1%Buybacks0.0Dividends paid−49.7Fiscal year 2022Operating cash flow419.7Capital expenditure−104.3Free cash flow315.4 +11.5%Buybacks0.0Dividends paid−55.9Fiscal year 2023Operating cash flow457.4Capital expenditure−86.2Free cash flow371.2 +17.7%Buybacks0.0Dividends paid−62.2Fiscal year 2024Operating cash flow367.6Capital expenditure−75.9Free cash flow291.7 −21.4%Buybacks−40.9Dividends paid−67.1Fiscal year 2025Operating cash flow433.8Capital expenditure−67.6Free cash flow366.1 +25.5%Buybacks−27.6Dividends paid−72.0
FY2016FY2017FY2018FY2019FY2020FY2022FY2022FY2023FY2024FY2025
Operating cash flow 180.1 269.2 331.8 245.3 258.0 373.3 419.7 457.4 367.6 433.8
Capital expenditure −46.2 −65.9 −74.8 −61.9 −56.2 −90.6 −104.3 −86.2 −75.9 −67.6
Free cash flow 133.9 203.2 257.1 183.4 201.8 282.8 315.4 371.2 291.7 366.1
Growth +51.8% +26.5% −28.6% +10.0% +40.1% +11.5% +17.7% −21.4% +25.5%
Buybacks 0.0 0.0 −63.6 −99.4 −22.9 0.0 0.0 0.0 −40.9 −27.6
Dividends paid −27.9 −31.8 −40.0 −44.7 −46.8 −49.7 −55.9 −62.2 −67.1 −72.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash275.1Total debt454.1Net cash (debt)−179.0Shareholders’ equity814.8Debt to equity0.56Fiscal year 2017Cash429.7Total debt495.6Net cash (debt)−65.9Shareholders’ equity927.4Debt to equity0.53Fiscal year 2018Cash489.7Total debt694.7Net cash (debt)−205.0Shareholders’ equity1,478.2Debt to equity0.47Fiscal year 2019Cash531.1Total debt679.2Net cash (debt)−148.0Shareholders’ equity1,495.9Debt to equity0.45Fiscal year 2020Cash687.5Total debt687.0Net cash (debt)0.5Shareholders’ equity1,608.6Debt to equity0.43Fiscal year 2022Cash478.5Total debt636.9Net cash (debt)−158.4Shareholders’ equity1,893.4Debt to equity0.34Fiscal year 2022Cash562.6Total debt1,001.5Net cash (debt)−438.9Shareholders’ equity2,211.2Debt to equity0.45Fiscal year 2023Cash555.5Total debt871.9Net cash (debt)−316.4Shareholders’ equity2,480.2Debt to equity0.35Fiscal year 2024Cash724.9Total debt856.1Net cash (debt)−131.2Shareholders’ equity2,413.3Debt to equity0.35Fiscal year 2025Cash563.4Total debt802.6Net cash (debt)−239.2Shareholders’ equity2,426.0Debt to equity0.33
FY2016FY2017FY2018FY2019FY2020FY2022FY2022FY2023FY2024FY2025
Cash 275.1 429.7 489.7 531.1 687.5 478.5 562.6 555.5 724.9 563.4
Total debt 454.1 495.6 694.7 679.2 687.0 636.9 1,001.5 871.9 856.1 802.6
Net cash (debt) −179.0 −65.9 −205.0 −148.0 0.5 −158.4 −438.9 −316.4 −131.2 −239.2
Shareholders’ equity 814.8 927.4 1,478.2 1,495.9 1,608.6 1,893.4 2,211.2 2,480.2 2,413.3 2,426.0
Debt to equity 0.56 0.53 0.47 0.45 0.43 0.34 0.45 0.35 0.35 0.33

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2020 26 Dec 2020 FY2022 1 Jan 2022 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2025 27 Dec 2025
Operations
180.1 269.2 331.8 245.3 258.0 373.3 419.7 457.4 367.6 433.8
Growth +49.4% +23.3% −26.1% +5.2% +44.7% +12.4% +9.0% −19.6% +18.0%
53.1 63.0 103.2 92.5 96.2 98.6 120.7 137.4 n/a n/a
Investment
−46.2 −65.9 −74.8 −61.9 −56.2 −90.6 −104.3 −86.2 −75.9 −67.6
calc 133.9 203.2 257.1 183.4 201.8 282.8 315.4 371.2 291.7 366.1
Growth +51.8% +26.5% −28.6% +10.0% +40.1% +11.5% +17.7% −21.4% +25.5%
calc 5.89 8.86 10.19 7.39 8.21 11.34 12.62 14.79 11.65 14.75
−511.2 −96.1 −382.2 −56.5 −51.4 −499.2 −636.4 −284.3 −65.8 −468.9
Financing
284.2 −24.7 121.9 −146.3 −67.8 −69.0 310.2 −185.7 −112.4 −149.3
−27.9 −31.8 −40.0 −44.7 −46.8 −49.7 −55.9 −62.2 −67.1 −72.0
0.0 0.0 −63.6 −99.4 −22.9 0.0 0.0 0.0 −40.9 −27.6

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.