Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 22.4 | 24.9 | 31.9 | 31.2 | 1.4 | 1.7 | 1.7 | 2.2 | 2.5 |
| Growth | +11.0% | +28.3% | −2.3% | −95.4% | +14.5% | +4.4% | +28.8% | +10.2% | ||
| Operating income | −0.2 | 0.3 | 1.4 | 3.4 | 1.4 | −3.5 | −2.0 | 0.6 | 0.7 | 0.2 |
| Net income | 0.1 | 0.1 | 1.4 | 7.0 | 1.0 | 14.6 | −3.0 | 0.3 | 0.4 | 0.7 |
| Growth | −20.9% | +1,100.9% | +399.4% | −86.2% | +1,412.2% | −120.4% | +60.6% | +59.3% | ||
| EPS, diluted | 0.06 | 0.04 | 0.29 | 1.41 | 0.19 | 2.74 | −0.56 | 0.05 | 0.08 | 0.11 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | 1.2% | 5.7% | 10.8% | 4.5% | −243.5% | −123.7% | 37.4% | 31.4% | 10.2% |
| Net margin | n/a | 0.5% | 5.6% | 22.0% | 3.1% | 1,012.3% | −180.8% | 15.6% | 19.4% | 28.0% |
| Free cash flow margin | n/a | 2.5% | 5.4% | 4.7% | 8.9% | 17.5% | −89.4% | 22.3% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.3 | 0.7 | 1.7 | 2.7 | 3.2 | 1.4 | −0.8 | 0.4 | 0.9 | 0.1 |
| Capital expenditure | −0.2 | −0.1 | −0.3 | −1.2 | −0.4 | −1.1 | −0.7 | 0.0 | n/a | n/a |
| Free cash flow | 0.1 | 0.6 | 1.3 | 1.5 | 2.8 | 0.3 | −1.5 | 0.4 | n/a | n/a |
| Growth | +418.9% | +142.2% | +12.8% | +85.3% | −90.9% | −684.6% | ||||
| Buybacks | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.4 |
| Dividends paid | −0.1 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.8 | 13.3 | 15.5 | 12.5 | 18.3 | 26.4 | 21.5 | 40.7 | 41.6 | 41.5 |
| Shareholders’ equity | 13.9 | 24.9 | 27.3 | 34.9 | 39.8 | 54.7 | 38.5 | 38.8 | 39.2 | 43.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | 1.2% | 5.7% | 10.8% | 4.5% | −243.5% | −123.7% | 37.4% | 31.4% | 10.2% | |
| n/a | 1.0% | 6.3% | 12.3% | 4.2% | 1,108.0% | −387.1% | 37.4% | 31.4% | 10.2% | |
| n/a | 0.5% | 5.6% | 22.0% | 3.1% | 1,012.3% | −180.8% | 15.6% | 19.4% | 28.0% | |
| n/a | 2.5% | 5.4% | 4.7% | 8.9% | 17.5% | −89.4% | 22.3% | n/a | n/a | |
| Spending | ||||||||||
| n/a | 8.2% | 7.8% | 6.3% | 6.9% | 153.0% | n/a | n/a | n/a | n/a | |
| n/a | 0.6% | 1.3% | 3.6% | 1.3% | 76.0% | 40.0% | 0.0% | n/a | n/a | |
| n/a | 46.6% | 10.5% | −79.5% | 25.8% | 21.7% | n/a | 46.6% | 25.3% | −203.2% | |
| Returns | ||||||||||
| 1.1% | 0.5% | 5.1% | 20.1% | 2.4% | 26.7% | −7.8% | 0.7% | 1.1% | 1.6% | |
| 0.9% | 0.4% | 4.7% | 17.9% | 2.2% | 24.3% | −7.5% | 0.6% | 1.0% | 1.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 11.0% | 8.5% | 9.2% | 3.3% | 2.8% | 4.4% | 2.6% | |
| 41.9% | 5.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 66.0% | 1.1% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |